| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 55.87 | 56.58 | 38.97 | 3.79 | 3.53 | 3.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 55.87 | 56.58 | 38.97 | 3.79 | 3.53 | 3.14 |
| Other Income | 14.51 | 3.34 | 1.32 | 3.30 | 3.21 | 0.70 |
| Stock Adjustments | -0.09 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 70.29 | 60.13 | 40.29 | 7.09 | 6.74 | 3.84 |
| | | | | | |
| Raw Materials | 48.03 | 48.01 | 33.36 | 0.00 | 0.11 | 2.71 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.10 | 4.91 | 3.34 | 2.94 | 1.76 | 0.08 |
| Other Manufacturing Expenses | 0.01 | 1.13 | 0.98 | 1.92 | 0.03 | 0.02 |
| Selling & Administrative Expenses | 2.94 | 1.39 | 0.74 | 10.38 | 3.86 | 0.24 |
| Miscellaneous Expenses | 0.63 | 0.64 | 2.04 | 0.13 | 0.02 | 1.36 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 57.71 | 56.08 | 40.45 | 15.36 | 5.78 | 4.41 |
| Operating Profit | 12.58 | 4.07 | -0.16 | -8.28 | 0.95 | -0.57 |
| Interest | 0.39 | 0.03 | 0.03 | 0.12 | 0.04 | 0.07 |
| Gross Profit | 12.19 | 4.04 | -0.19 | -8.40 | 0.91 | -0.64 |
| Depreciation | 0.33 | 0.02 | 0.02 | 0.02 | 0.02 | 0.21 |
| Profit Before Tax | 11.86 | 4.02 | -0.21 | -8.42 | 0.89 | -0.85 |
| Tax | 1.77 | 0.00 | 0.00 | 0.21 | 0.15 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.49 | 0.89 | -2.53 | -0.20 | -0.24 | 0.03 |
| Reported Net Profit | 9.59 | 3.13 | 2.32 | -8.43 | 0.99 | -0.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.59 | 3.13 | 2.32 | -8.43 | 0.99 | -0.97 |
| Adjustment below Net Profit | 0.00 | -0.31 | 0.00 | -0.10 | 0.00 | 0.00 |
| P & L Balance brought forward | -46.17 | -49.00 | -51.32 | -42.79 | -211.56 | -210.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -167.78 | 0.00 |
| P & L Balance carried down | -36.58 | -46.17 | -49.00 | -51.32 | -42.79 | -211.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.63 | 1.51 | 1.28 | -4.63 | 231.92 | -313.96 |
| Earnings Per Share(Adj)-Unit Curr | 4.63 | 1.51 | 1.28 | -4.63 | 231.92 | -313.96 |
| Book Value-Unit Curr | 105.27 | 100.66 | 23.89 | 22.62 | 11677.93 | -68583.44 |
| Book Value(Adj)-Unit Curr | 105.27 | 100.66 | 23.89 | 22.62 | 11677.93 | -68583.44 |