| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 16646.20 | 17966.41 | 27772.81 | 16068.83 | 12719.01 | 12205.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16646.20 | 17966.41 | 27772.81 | 16068.83 | 12719.01 | 12205.95 |
| Other Income | 353.32 | 384.26 | 259.04 | 95.56 | 69.91 | 376.61 |
| Stock Adjustments | 544.83 | -145.41 | -1786.13 | 2326.99 | -353.86 | -208.66 |
| Total Income | 17544.35 | 18205.26 | 26245.72 | 18491.38 | 12435.06 | 12373.90 |
| | | | | | |
| Raw Materials | 9860.93 | 10756.85 | 17918.16 | 11930.30 | 6984.35 | 6680.65 |
| Power & Fuel Cost | 3504.44 | 3650.12 | 4838.21 | 3019.28 | 1645.54 | 2113.57 |
| Employee Cost | 233.24 | 220.77 | 190.02 | 179.80 | 175.32 | 155.94 |
| Other Manufacturing Expenses | 277.40 | 259.51 | 269.21 | 235.18 | 202.97 | 194.94 |
| Selling & Administrative Expenses | 734.27 | 780.04 | 853.55 | 698.96 | 836.58 | 750.53 |
| Miscellaneous Expenses | 96.48 | 109.53 | 96.47 | 67.33 | 52.63 | 361.85 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14706.76 | 15776.82 | 24165.62 | 16130.85 | 9897.39 | 10257.48 |
| Operating Profit | 2837.59 | 2428.44 | 2080.10 | 2360.53 | 2537.67 | 2116.42 |
| Interest | 48.42 | 173.06 | 320.02 | 108.88 | 289.51 | 503.86 |
| Gross Profit | 2789.17 | 2255.38 | 1760.08 | 2251.65 | 2248.16 | 1612.56 |
| Depreciation | 330.14 | 312.79 | 308.29 | 299.74 | 289.22 | 286.86 |
| Profit Before Tax | 2459.03 | 1942.59 | 1451.79 | 1951.91 | 1958.94 | 1325.70 |
| Tax | 454.51 | 299.17 | 208.81 | 336.91 | 329.64 | 187.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 347.73 | 311.98 | 173.67 | 327.88 | 282.26 | -85.84 |
| Reported Net Profit | 1656.79 | 1331.44 | 1069.31 | 1287.12 | 1347.04 | 1224.31 |
| Extraordinary Items | 66.87 | 58.67 | 29.35 | 8.70 | -2.50 | 24.50 |
| Adjusted Net Profit | 1589.92 | 1272.77 | 1039.96 | 1278.42 | 1349.54 | 1199.81 |
| Adjustment below Net Profit | -0.26 | -860.94 | -1.53 | 0.63 | -0.15 | -114.49 |
| P & L Balance brought forward | 6153.72 | 5994.94 | 5289.32 | 4426.15 | 3254.12 | 2381.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 320.52 | 311.72 | 362.16 | 424.58 | 174.86 | 237.30 |
| P & L Balance carried down | 7489.73 | 6153.72 | 5994.94 | 5289.32 | 4426.15 | 3254.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 100.00 | 75.00 | 75.00 | 75.00 | 75.00 | 40.00 |
| Dividend Per Share(Rs) | 10.00 | 7.50 | 7.50 | 7.50 | 7.50 | 4.00 |
| Earnings Per Share-Unit Curr | 41.35 | 33.23 | 25.69 | 30.92 | 32.36 | 29.42 |
| Earnings Per Share(Adj)-Unit Curr | 41.35 | 33.23 | 25.69 | 30.92 | 32.36 | 29.42 |
| Book Value-Unit Curr | 213.02 | 177.80 | 165.23 | 148.64 | 127.27 | 94.27 |
| Book Value(Adj)-Unit Curr | 213.02 | 177.80 | 165.23 | 148.64 | 127.27 | 94.27 |