| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 55.54 | 76.97 | 77.27 | 69.69 | 55.03 | 56.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.19 |
| Net Sales | 55.54 | 76.97 | 77.27 | 69.69 | 55.03 | 55.71 |
| Other Income | 0.11 | 0.95 | 0.96 | 0.41 | 2.88 | 0.24 |
| Stock Adjustments | -2.01 | 2.93 | 3.34 | 3.29 | 1.14 | 1.47 |
| Total Income | 53.64 | 80.85 | 81.57 | 73.39 | 59.05 | 57.42 |
| | | | | | |
| Raw Materials | 39.48 | 53.59 | 52.56 | 50.13 | 40.57 | 41.54 |
| Power & Fuel Cost | 1.58 | 1.64 | 2.70 | 2.90 | 2.56 | 3.62 |
| Employee Cost | 10.65 | 10.88 | 12.04 | 11.16 | 10.04 | 9.65 |
| Other Manufacturing Expenses | 1.22 | 3.77 | 3.17 | 3.75 | 3.45 | 2.99 |
| Selling & Administrative Expenses | 4.74 | 6.39 | 6.57 | 5.88 | 4.86 | 5.69 |
| Miscellaneous Expenses | 1.67 | 1.75 | 2.63 | 3.08 | 3.05 | 2.61 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 59.34 | 78.02 | 79.67 | 76.90 | 64.53 | 66.11 |
| Operating Profit | -5.70 | 2.82 | 1.91 | -3.52 | -5.49 | -8.69 |
| Interest | 0.77 | 0.67 | 3.25 | 3.35 | 2.96 | 2.40 |
| Gross Profit | -6.47 | 2.15 | -1.34 | -6.87 | -8.45 | -11.09 |
| Depreciation | 1.72 | 1.49 | 7.09 | 6.65 | 6.50 | 6.45 |
| Profit Before Tax | -8.19 | 0.66 | -8.43 | -13.52 | -14.95 | -17.54 |
| Tax | 0.00 | 0.00 | 7.15 | 9.12 | 0.00 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.74 | -0.14 | -3.75 |
| Reported Net Profit | -8.19 | 0.67 | -15.59 | -24.38 | -14.81 | -13.81 |
| Extraordinary Items | 0.00 | 0.26 | -0.06 | -1.18 | 0.17 | 0.00 |
| Adjusted Net Profit | -8.19 | 0.41 | -15.53 | -23.20 | -14.98 | -13.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | -18.73 | -0.05 | 0.00 | 0.11 |
| P & L Balance brought forward | -28.12 | -28.79 | 5.53 | 29.96 | 44.76 | 58.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -36.31 | -28.12 | -28.79 | 5.53 | 29.96 | 44.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.32 | 0.27 | -6.31 | -9.87 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -3.29 | 0.27 | -6.25 | -9.77 | 0.00 | 0.00 |
| Book Value-Unit Curr | 22.98 | 26.31 | 25.99 | 39.84 | 64.96 | 70.72 |
| Book Value(Adj)-Unit Curr | 22.76 | 26.06 | 25.74 | 39.45 | 53.64 | 58.40 |