| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 2.30 | 0.45 | 2.42 | 4.90 | 3.22 | 10.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.30 | 0.45 | 2.42 | 4.90 | 3.22 | 10.93 |
| Other Income | 0.07 | 1.20 | 0.90 | 0.10 | -0.03 | 8.21 |
| Stock Adjustments | 0.00 | -0.26 | -0.32 | 0.28 | 0.40 | -1.62 |
| Total Income | 2.37 | 1.39 | 3.00 | 5.28 | 3.59 | 17.52 |
| | | | | | |
| Raw Materials | 0.01 | 0.13 | 0.20 | 1.75 | 1.69 | 6.07 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.57 | 1.01 | 0.26 | 1.33 |
| Employee Cost | 0.05 | 0.14 | 0.61 | 1.25 | 0.90 | 1.18 |
| Other Manufacturing Expenses | 0.00 | 0.05 | 0.12 | 0.23 | 0.20 | 0.42 |
| Selling & Administrative Expenses | 0.20 | 0.20 | 0.55 | 0.64 | 0.67 | 1.79 |
| Miscellaneous Expenses | 0.28 | 1.17 | -0.10 | -0.12 | 0.06 | 1.50 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.54 | 1.70 | 1.94 | 4.75 | 3.78 | 12.27 |
| Operating Profit | 1.82 | -0.30 | 1.06 | 0.52 | -0.19 | 5.24 |
| Interest | 0.00 | 0.11 | 0.77 | 0.23 | 0.41 | 2.17 |
| Gross Profit | 1.82 | -0.41 | 0.29 | 0.29 | -0.60 | 3.07 |
| Depreciation | 0.00 | 0.18 | 0.67 | 0.72 | 0.72 | 0.80 |
| Profit Before Tax | 1.82 | -0.59 | -0.38 | -0.43 | -1.32 | 2.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.77 | 0.60 | -0.16 | 1.98 | 0.82 |
| Reported Net Profit | 1.82 | 0.17 | -0.98 | -0.27 | -3.29 | 1.44 |
| Extraordinary Items | 0.00 | -1.17 | 0.00 | 0.09 | 0.01 | 2.71 |
| Adjusted Net Profit | 1.82 | 1.34 | -0.98 | -0.36 | -3.30 | -1.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -13.04 | -13.21 | -12.23 | -11.96 | -8.67 | -10.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -11.22 | -13.04 | -13.21 | -12.23 | -11.96 | -8.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.81 | 0.27 | -1.52 | -0.41 | -5.08 | 2.23 |
| Earnings Per Share(Adj)-Unit Curr | 0.27 | 0.03 | -0.15 | -0.04 | -0.49 | 2.23 |
| Book Value-Unit Curr | -7.17 | -9.98 | -9.78 | -8.27 | -7.85 | -2.77 |
| Book Value(Adj)-Unit Curr | -0.70 | -0.96 | -0.94 | -0.80 | -0.76 | -2.77 |