| | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr |
| | | | | | |
| Sales Turnover | 204.38 | 29.04 | 0.22 | 0.11 | 0.10 | 0.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 204.38 | 29.04 | 0.22 | 0.11 | 0.10 | 0.98 |
| Other Income | 0.05 | 0.15 | 0.10 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 204.43 | 29.19 | 0.32 | 0.11 | 0.10 | 0.98 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 13.29 | 0.04 | 0.04 | 0.04 | 0.01 | 0.10 |
| Other Manufacturing Expenses | 180.88 | 27.63 | 0.00 | 0.00 | 0.00 | 0.03 |
| Selling & Administrative Expenses | 2.09 | 0.62 | 0.15 | 0.05 | 0.07 | 0.01 |
| Miscellaneous Expenses | 0.14 | 0.00 | 0.01 | 0.01 | 0.01 | 0.13 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 196.40 | 28.29 | 0.19 | 0.10 | 0.09 | 0.92 |
| Operating Profit | 8.03 | 0.90 | 0.13 | 0.01 | 0.01 | 0.06 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.02 | 0.90 | 0.13 | 0.01 | 0.01 | 0.06 |
| Depreciation | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit Before Tax | 7.95 | 0.90 | 0.13 | 0.01 | 0.01 | 0.04 |
| Tax | 2.21 | 0.23 | 0.02 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Net Profit | 5.74 | 0.66 | 0.11 | 0.01 | 0.01 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.74 | 0.66 | 0.03 | 0.01 | 0.01 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | 7.17 |
| P & L Balance brought forward | 0.71 | 0.04 | -0.06 | -0.07 | -0.08 | -7.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.44 | 0.71 | 0.38 | -0.06 | -0.07 | -0.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.26 | 0.11 | 0.02 | 0.00 | 0.00 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | 0.06 | 0.01 | 0.00 | 0.00 | 0.01 |
| Book Value-Unit Curr | 3.03 | 2.12 | 2.07 | 1.97 | 1.97 | 1.97 |
| Book Value(Adj)-Unit Curr | 1.52 | 1.06 | 1.04 | 0.99 | 1.97 | 1.97 |