| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 28.17 | 18.95 | 6.47 | 2.11 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.17 | 18.95 | 6.47 | 2.11 |
| Other Income | 1.68 | 0.02 | 0.06 | 0.00 |
| Stock Adjustments | 12.43 | 2.48 | -1.20 | 1.12 |
| Total Income | 42.28 | 21.45 | 5.33 | 3.23 |
| | | | |
| Raw Materials | 26.81 | 10.49 | 2.11 | 2.93 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 2.40 | 1.04 | 0.69 | 0.33 |
| Other Manufacturing Expenses | 0.15 | 0.07 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 3.11 | 2.44 | 0.42 | 0.24 |
| Miscellaneous Expenses | 0.12 | 1.43 | 0.34 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.61 | 15.47 | 3.56 | 3.56 |
| Operating Profit | 9.68 | 5.98 | 1.76 | -0.33 |
| Interest | 0.43 | 0.67 | 0.16 | 0.11 |
| Gross Profit | 9.25 | 5.31 | 1.60 | -0.44 |
| Depreciation | 0.34 | 0.14 | 0.10 | 0.22 |
| Profit Before Tax | 8.91 | 5.17 | 1.50 | -0.66 |
| Tax | -0.21 | 0.21 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | -0.16 | -0.35 | -0.03 |
| Reported Net Profit | 9.40 | 5.12 | 1.85 | -0.63 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.40 | 5.12 | 1.85 | -0.63 |
| Adjustment below Net Profit | -4.82 | -1.15 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.92 | 0.96 | -0.89 | -0.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 9.50 | 4.92 | 0.96 | -0.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.43 | 15.91 | 1175.73 | -572.36 |
| Earnings Per Share(Adj)-Unit Curr | 6.43 | 15.91 | 1175.73 | -572.36 |
| Book Value-Unit Curr | 25.66 | 45.34 | 2136.11 | -447.55 |
| Book Value(Adj)-Unit Curr | 25.66 | 45.34 | 2136.11 | -447.55 |