| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 64.94 | 9.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 64.94 | 9.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.24 | 1.03 | 0.08 | 0.02 | 0.02 | 0.05 |
| Stock Adjustments | -1.32 | 8.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.86 | 18.68 | 0.08 | 0.02 | 0.02 | 0.05 |
| | | | | | |
| Raw Materials | 57.03 | 16.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.28 | 0.47 | 0.09 | 0.04 | 0.12 | 0.07 |
| Other Manufacturing Expenses | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.94 | 1.14 | 1.21 | 0.03 | 0.03 | 0.03 |
| Miscellaneous Expenses | 0.18 | 0.15 | 0.00 | 0.04 | 0.05 | 0.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 61.51 | 18.72 | 1.29 | 0.11 | 0.20 | 0.13 |
| Operating Profit | 3.35 | -0.04 | -1.21 | -0.09 | -0.18 | -0.08 |
| Interest | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 3.34 | -0.07 | -1.21 | -0.09 | -0.18 | -0.08 |
| Depreciation | 0.17 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.17 | -0.13 | -1.21 | -0.09 | -0.18 | -0.08 |
| Tax | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.39 | 0.07 | -1.21 | -0.09 | -0.18 | -0.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.39 | 0.07 | -1.29 | -0.09 | -0.18 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.44 | 0.00 |
| P & L Balance brought forward | -2.85 | -2.93 | -1.71 | -1.62 | 0.00 | -1.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.46 | -2.85 | -2.93 | -1.71 | -1.62 | -1.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.44 | 0.02 | -0.50 | -0.91 | -1.83 | -0.82 |
| Earnings Per Share(Adj)-Unit Curr | 0.44 | 0.02 | -0.50 | -0.91 | -1.83 | -0.82 |
| Book Value-Unit Curr | 23.96 | 15.24 | 14.87 | 0.77 | 1.67 | 3.50 |
| Book Value(Adj)-Unit Curr | 23.96 | 15.24 | 14.87 | 0.77 | 1.67 | 3.50 |