| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 41.67 | 0.00 | 16.66 | 0.35 | 0.57 | 9.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.67 | 0.00 | 16.66 | 0.35 | 0.57 | 9.56 |
| Other Income | 0.51 | 0.00 | 0.28 | 0.20 | 0.00 | 0.04 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -0.05 | -0.40 | -0.61 |
| Total Income | 42.18 | 0.00 | 16.94 | 0.50 | 0.17 | 8.99 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 15.92 | 0.28 | 0.15 | 8.75 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.32 | 0.19 | 0.20 | 0.29 | 0.14 | 0.16 |
| Other Manufacturing Expenses | 41.92 | 0.17 | 0.05 | 0.02 | 0.03 | 0.12 |
| Selling & Administrative Expenses | 0.86 | 0.65 | 0.58 | 0.16 | 0.11 | 0.10 |
| Miscellaneous Expenses | 0.19 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 43.30 | 1.02 | 16.76 | 0.76 | 0.43 | 9.14 |
| Operating Profit | -1.11 | -1.02 | 0.18 | -0.26 | -0.26 | -0.15 |
| Interest | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.17 | -1.02 | 0.18 | -0.26 | -0.26 | -0.15 |
| Depreciation | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | -1.17 | -1.04 | 0.15 | -0.29 | -0.29 | -0.18 |
| Tax | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.18 | -1.04 | 0.11 | -0.30 | -0.29 | -0.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.18 | -1.04 | 0.11 | -0.30 | -0.29 | -0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 |
| P & L Balance brought forward | -14.26 | -13.21 | -13.32 | -13.03 | -13.28 | -13.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -15.43 | -14.26 | -13.21 | -13.32 | -13.03 | -13.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.48 | -1.20 | 0.14 | -0.43 | -0.47 | -0.34 |
| Earnings Per Share(Adj)-Unit Curr | -0.48 | -0.74 | 0.09 | -0.26 | -0.29 | -0.21 |
| Book Value-Unit Curr | 4.79 | -3.41 | -3.75 | -5.45 | -6.56 | -10.10 |
| Book Value(Adj)-Unit Curr | 4.79 | -2.10 | -2.31 | -3.35 | -4.04 | -6.22 |