| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 10.40 | 329.44 | 206.98 | 208.07 | 103.78 | 285.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.40 | 329.44 | 206.98 | 208.07 | 103.78 | 285.44 |
| Other Income | 2.89 | 1.88 | 4.68 | 37.71 | 10.66 | 7.76 |
| Stock Adjustments | 84.84 | 98.75 | 8.18 | 31.76 | -1.66 | -11.74 |
| Total Income | 98.13 | 430.07 | 219.84 | 277.54 | 112.78 | 281.46 |
| | | | | | |
| Raw Materials | 0.00 | 144.60 | 114.10 | 150.76 | 53.03 | 138.70 |
| Power & Fuel Cost | 0.00 | 21.29 | 8.57 | 16.41 | 9.62 | 33.60 |
| Employee Cost | 2.66 | 37.81 | 31.56 | 29.02 | 20.33 | 44.91 |
| Other Manufacturing Expenses | 84.40 | 42.59 | 42.31 | 30.77 | 15.06 | 43.81 |
| Selling & Administrative Expenses | 2.18 | 108.56 | 19.46 | 16.13 | 5.24 | 10.74 |
| Miscellaneous Expenses | 20.31 | 4.17 | 4.11 | 11.13 | 15.76 | 5.69 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 109.55 | 359.02 | 220.11 | 254.22 | 119.04 | 277.45 |
| Operating Profit | -11.42 | 71.05 | -0.27 | 23.32 | -6.26 | 4.01 |
| Interest | 6.80 | 5.11 | 2.25 | 2.29 | 1.98 | 2.03 |
| Gross Profit | -18.22 | 65.94 | -2.52 | 21.03 | -8.24 | 1.98 |
| Depreciation | 0.66 | 4.47 | 4.13 | 3.11 | 3.35 | 5.37 |
| Profit Before Tax | -18.88 | 61.47 | -6.65 | 17.92 | -11.59 | -3.39 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -34.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -18.88 | 96.41 | -6.65 | 17.92 | -11.76 | -3.39 |
| Extraordinary Items | -1.18 | -0.05 | 1.39 | 35.88 | -0.17 | 2.91 |
| Adjusted Net Profit | -17.70 | 96.46 | -8.04 | -17.96 | -11.59 | -6.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -98.82 |
| P & L Balance brought forward | 129.60 | 33.19 | 39.84 | 21.92 | 33.68 | 135.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 110.72 | 129.60 | 33.19 | 39.84 | 21.92 | 33.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.99 | 5.03 | -0.35 | 0.93 | -0.61 | -0.64 |
| Earnings Per Share(Adj)-Unit Curr | -0.99 | 5.03 | -0.35 | 0.93 | -0.61 | -0.64 |
| Book Value-Unit Curr | 15.58 | 16.53 | 11.49 | 11.86 | 10.97 | 15.75 |
| Book Value(Adj)-Unit Curr | 15.58 | 16.53 | 11.49 | 11.86 | 10.97 | 15.75 |