| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 562.07 | 371.63 | 297.53 | 243.19 | 203.07 | 245.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 562.07 | 371.63 | 297.53 | 243.19 | 203.07 | 245.90 |
| Other Income | 4.05 | 2.63 | 1.28 | 0.76 | 0.64 | 1.60 |
| Stock Adjustments | 38.71 | 24.75 | 33.97 | 18.76 | 8.58 | 12.07 |
| Total Income | 604.83 | 399.01 | 332.78 | 262.71 | 212.29 | 259.57 |
| | | | | | |
| Raw Materials | 435.67 | 283.19 | 243.75 | 199.89 | 159.42 | 192.18 |
| Power & Fuel Cost | 0.71 | 0.65 | 0.54 | 0.43 | 0.39 | 0.37 |
| Employee Cost | 19.49 | 14.53 | 10.15 | 8.09 | 6.86 | 7.62 |
| Other Manufacturing Expenses | 1.51 | 1.08 | 0.95 | 1.05 | 0.59 | 0.83 |
| Selling & Administrative Expenses | 12.00 | 12.19 | 11.27 | 4.72 | 4.54 | 6.42 |
| Miscellaneous Expenses | 2.17 | 0.88 | 3.94 | 2.25 | 1.32 | 1.89 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 471.55 | 312.52 | 270.60 | 216.43 | 173.12 | 209.31 |
| Operating Profit | 133.26 | 86.49 | 62.18 | 46.28 | 39.17 | 50.26 |
| Interest | 34.14 | 30.30 | 22.37 | 17.05 | 16.02 | 15.10 |
| Gross Profit | 99.12 | 56.19 | 39.81 | 29.23 | 23.15 | 35.16 |
| Depreciation | 15.32 | 11.30 | 10.37 | 8.98 | 8.69 | 9.90 |
| Profit Before Tax | 83.80 | 44.89 | 29.44 | 20.25 | 14.46 | 25.26 |
| Tax | 19.44 | 6.17 | 3.63 | 2.09 | 1.22 | 7.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.12 | 7.06 | 6.74 | 3.55 | 2.99 | 3.76 |
| Reported Net Profit | 57.24 | 31.67 | 19.07 | 14.62 | 10.25 | 14.01 |
| Extraordinary Items | -0.43 | -0.12 | -2.26 | -0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 57.67 | 31.79 | 21.33 | 14.67 | 10.25 | 14.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | -0.02 |
| P & L Balance brought forward | 182.51 | 151.42 | 132.87 | 118.77 | 109.78 | 95.79 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.53 | 0.58 | 0.52 | 0.52 | 1.04 | 0.00 |
| P & L Balance carried down | 238.22 | 182.51 | 151.42 | 132.87 | 119.07 | 109.78 |
| Dividend | 1.53 | 0.58 | 0.52 | 0.52 | 1.04 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 25.00 | 5.00 | 2.50 | 2.50 | 2.50 | 5.00 |
| Dividend Per Share(Rs) | 0.25 | 0.05 | 0.25 | 0.25 | 0.25 | 0.50 |
| Earnings Per Share-Unit Curr | 1.87 | 1.12 | 9.18 | 7.04 | 4.94 | 6.75 |
| Earnings Per Share(Adj)-Unit Curr | 1.87 | 1.12 | 0.92 | 0.70 | 0.49 | 0.68 |
| Book Value-Unit Curr | 19.86 | 18.00 | 162.71 | 153.78 | 146.99 | 142.55 |
| Book Value(Adj)-Unit Curr | 19.86 | 18.00 | 16.27 | 15.38 | 14.71 | 14.26 |