| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 926.55 | 2525.69 | 2768.70 | 2189.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 926.55 | 2525.69 | 2768.70 | 2189.16 |
| Other Income | 15.82 | 1.35 | 1.83 | 4.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 942.37 | 2527.04 | 2770.53 | 2193.31 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5.08 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.40 | 0.00 | 139.51 | 117.53 |
| Other Manufacturing Expenses | 172.16 | 2414.49 | 2592.70 | 2066.26 |
| Selling & Administrative Expenses | 11.69 | 4.37 | 6.73 | 6.97 |
| Miscellaneous Expenses | 44.54 | 0.61 | 14.01 | 4.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 239.88 | 2419.47 | 2752.96 | 2194.81 |
| Operating Profit | 702.49 | 107.58 | 17.58 | -1.50 |
| Interest | 306.88 | 227.25 | 165.52 | 66.35 |
| Gross Profit | 395.61 | -119.67 | -147.94 | -67.85 |
| Depreciation | 0.19 | 0.03 | 0.00 | 0.00 |
| Profit Before Tax | 395.42 | -119.70 | -147.94 | -67.85 |
| Tax | -5.78 | 6.61 | 0.70 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.43 | 33.75 | 14.95 | -3.50 |
| Reported Net Profit | 410.62 | -160.05 | -163.59 | -64.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 410.62 | -160.05 | -163.59 | -64.35 |
| Adjustment below Net Profit | 6.68 | 6.44 | 12.86 | 14.22 |
| P & L Balance brought forward | -453.35 | -261.53 | -45.94 | 4.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 395.43 | 38.21 | 0.00 | 0.00 |
| P & L Balance carried down | -431.48 | -453.35 | -196.67 | -45.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1071.56 | -417.99 | -21.99 | -8.75 |
| Earnings Per Share(Adj)-Unit Curr | 1071.56 | -417.99 | -21.99 | -8.75 |
| Book Value-Unit Curr | 1079.31 | -9.69 | 19.69 | 22.33 |
| Book Value(Adj)-Unit Curr | 1079.31 | -9.69 | 19.69 | 22.33 |