| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 1228.60 | 798.80 | 648.70 | 353.08 | 256.48 | 408.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1228.60 | 798.80 | 648.70 | 353.08 | 256.48 | 408.36 |
| Other Income | 73.20 | 97.89 | 69.45 | 48.70 | 19.03 | 9.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1301.80 | 896.69 | 718.15 | 401.78 | 275.51 | 417.61 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.26 | 1.85 | 1.97 | 2.20 | 2.83 | 2.34 |
| Employee Cost | 15.71 | 13.96 | 12.59 | 12.00 | 11.30 | 10.67 |
| Other Manufacturing Expenses | 969.38 | 653.17 | 505.94 | 266.98 | 178.59 | 319.28 |
| Selling & Administrative Expenses | 26.20 | 26.67 | 18.77 | 15.16 | 12.65 | 18.21 |
| Miscellaneous Expenses | 1.12 | 1.94 | 1.62 | 0.70 | 0.29 | 0.37 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1014.66 | 697.60 | 540.89 | 297.05 | 205.67 | 350.87 |
| Operating Profit | 287.13 | 199.09 | 177.27 | 104.73 | 69.85 | 66.73 |
| Interest | 4.05 | 18.26 | 21.83 | 20.83 | 24.43 | 10.40 |
| Gross Profit | 283.08 | 180.83 | 155.44 | 83.90 | 45.42 | 56.33 |
| Depreciation | 15.03 | 14.51 | 14.41 | 14.56 | 15.11 | 15.95 |
| Profit Before Tax | 268.05 | 166.32 | 141.03 | 69.34 | 30.31 | 40.38 |
| Tax | 44.15 | 24.85 | 23.91 | 8.56 | 5.30 | 10.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.74 | 11.45 | 10.50 | 4.89 | 4.90 | 2.57 |
| Reported Net Profit | 219.16 | 130.02 | 106.62 | 55.89 | 20.11 | 27.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 219.16 | 130.02 | 106.62 | 55.89 | 20.11 | 27.33 |
| Adjustment below Net Profit | -9.33 | 6.13 | -9.79 | -33.67 | 3.94 | -39.68 |
| P & L Balance brought forward | 1470.69 | 1365.70 | 1272.41 | 1270.24 | 1247.01 | 1261.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.20 | 31.16 | 3.54 | 20.04 | 0.83 | 2.58 |
| P & L Balance carried down | 1656.31 | 1470.69 | 1365.70 | 1272.41 | 1270.24 | 1247.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 36.50 | 36.50 | 25.00 | 6.00 | 5.00 | 4.00 |
| Dividend Per Share(Rs) | 0.73 | 0.73 | 0.50 | 0.12 | 0.10 | 0.08 |
| Earnings Per Share-Unit Curr | 6.38 | 3.80 | 3.29 | 1.89 | 0.68 | 0.93 |
| Earnings Per Share(Adj)-Unit Curr | 6.38 | 3.80 | 3.29 | 1.89 | 0.68 | 0.93 |
| Book Value-Unit Curr | 107.85 | 99.58 | 85.20 | 88.49 | 83.64 | 82.84 |
| Book Value(Adj)-Unit Curr | 107.85 | 99.58 | 85.20 | 88.49 | 83.64 | 82.84 |