| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 4.04 | 3.81 | 3.71 | 0.13 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.04 | 3.81 | 3.71 | 0.13 | 0.00 | 0.00 |
| Other Income | 20.50 | 7.89 | 18.66 | 39.54 | 29.61 | 24.61 |
| Stock Adjustments | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.54 | 11.70 | 22.39 | 39.67 | 29.61 | 24.61 |
| | | | | | |
| Raw Materials | 3.95 | 3.71 | 3.65 | 0.12 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.10 | 0.10 | 0.07 | 0.11 | 0.08 |
| Employee Cost | 0.87 | 2.04 | 2.21 | 2.51 | 3.26 | 3.35 |
| Other Manufacturing Expenses | 0.36 | 0.35 | 0.31 | 0.35 | 0.70 | 0.18 |
| Selling & Administrative Expenses | 4.00 | 1.88 | 2.19 | 2.04 | 3.03 | 3.46 |
| Miscellaneous Expenses | 6.77 | 0.53 | 9.34 | 30.68 | 31.05 | 0.78 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 16.01 | 8.62 | 17.80 | 35.77 | 38.14 | 7.85 |
| Operating Profit | 8.52 | 3.09 | 4.59 | 3.89 | -8.53 | 16.75 |
| Interest | 0.34 | 2.16 | 0.11 | 0.25 | 0.56 | 0.46 |
| Gross Profit | 8.18 | 0.93 | 4.48 | 3.64 | -9.09 | 16.29 |
| Depreciation | 0.10 | 0.12 | 0.15 | 0.19 | 0.38 | 0.39 |
| Profit Before Tax | 8.08 | 0.81 | 4.33 | 3.45 | -9.47 | 15.90 |
| Tax | 0.00 | -2.15 | 0.00 | -0.25 | 0.21 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 0.39 | 0.23 | 0.75 | -0.29 | 0.31 |
| Reported Net Profit | 8.24 | 2.58 | 4.11 | 2.96 | -9.39 | 15.55 |
| Extraordinary Items | 5.22 | 0.00 | -0.69 | -0.43 | -6.76 | 0.28 |
| Adjusted Net Profit | 3.02 | 2.58 | 4.80 | 3.39 | -2.63 | 15.27 |
| Adjustment below Net Profit | -0.04 | 0.00 | 0.03 | 0.02 | -0.07 | -0.09 |
| P & L Balance brought forward | -102.92 | -105.50 | -109.64 | -112.62 | -103.16 | -118.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -94.72 | -102.92 | -105.50 | -109.64 | -112.62 | -103.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.08 | 0.34 | 0.54 | 0.39 | -1.22 | 2.03 |
| Earnings Per Share(Adj)-Unit Curr | 1.08 | 0.34 | 0.54 | 0.39 | -1.22 | 2.03 |
| Book Value-Unit Curr | 6.33 | 5.26 | 4.94 | 4.40 | 4.02 | 5.25 |
| Book Value(Adj)-Unit Curr | 6.33 | 5.26 | 4.94 | 4.40 | 4.02 | 5.25 |