| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | |
| Sales Turnover | 18.02 | 7.84 | 3.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.02 | 7.84 | 3.22 |
| Other Income | 0.21 | 0.00 | 0.00 |
| Stock Adjustments | 0.36 | 0.01 | 0.00 |
| Total Income | 18.59 | 7.85 | 3.22 |
| | | |
| Raw Materials | 12.81 | 6.73 | 2.98 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.64 | 0.23 | 0.00 |
| Other Manufacturing Expenses | 0.79 | 0.07 | 0.00 |
| Selling & Administrative Expenses | 0.62 | 0.09 | 0.07 |
| Miscellaneous Expenses | 0.33 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15.19 | 7.13 | 3.05 |
| Operating Profit | 3.41 | 0.73 | 0.17 |
| Interest | 0.39 | 0.31 | 0.06 |
| Gross Profit | 3.02 | 0.42 | 0.11 |
| Depreciation | 0.08 | 0.01 | 0.00 |
| Profit Before Tax | 2.94 | 0.41 | 0.11 |
| Tax | 0.73 | 0.10 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.00 |
| Reported Net Profit | 2.19 | 0.31 | 0.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.19 | 0.31 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.66 | 0.08 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.85 | 0.39 | 0.08 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 70.14 | 15.56 | 8.29 |
| Earnings Per Share(Adj)-Unit Curr | 70.14 | 15.56 | 8.29 |
| Book Value-Unit Curr | 138.61 | 43.58 | 18.29 |
| Book Value(Adj)-Unit Curr | 138.61 | 43.58 | 18.29 |