| | Dec 2025
Rs in Cr | Dec 2024
Rs in Cr | Dec 2023
Rs in Cr | Dec 2022
Rs in Cr | Dec 2021
Rs in Cr | Dec 2020
Rs in Cr |
| | | | | | |
| Share Capital | 42.38 | 42.38 | 42.38 | 42.38 | 42.38 | 42.38 |
| Reserves Total | 7793.61 | 7033.02 | 5902.22 | 4897.03 | 4002.81 | 3564.00 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 7835.99 | 7075.40 | 5944.60 | 4939.41 | 4045.19 | 3606.38 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 84.82 | 51.88 | 48.98 | 33.09 | 36.66 | 58.24 |
| Total Debt | 84.82 | 51.88 | 48.98 | 33.09 | 36.66 | 58.24 |
| Other Liabilities | 13.80 | 13.78 | 13.50 | 7.45 | 54.68 | 5.27 |
| Total Liabilities | 7934.61 | 7141.06 | 6007.08 | 4979.95 | 4136.53 | 3669.89 |
| | | | | | |
| Gross Block | 1970.43 | 1720.71 | 1577.03 | 1375.92 | 1207.84 | 1129.63 |
| Less : Accumulated Depreciation | 775.69 | 658.86 | 583.08 | 476.75 | 390.86 | 346.90 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1194.74 | 1061.85 | 993.95 | 899.17 | 816.98 | 782.73 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 116.44 | 94.77 | 59.92 | 69.25 | 76.93 | 74.86 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.57 | 1.56 | 1.56 | 493.15 | 0.00 | 0.08 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 2052.98 | 1777.99 | 1560.76 | 1420.66 | 1009.09 | 840.83 |
| Sundry Debtors | 3176.33 | 2983.66 | 2544.30 | 2092.99 | 1883.84 | 1694.96 |
| Cash and Bank Balance | 5834.87 | 5507.82 | 4816.17 | 3149.08 | 2712.19 | 2206.57 |
| Loans and Advances | 685.52 | 493.13 | 626.26 | 742.72 | 970.07 | 1341.20 |
| Total Current Assets | 11749.70 | 10762.60 | 9547.49 | 7405.45 | 6575.19 | 6083.56 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 5111.27 | 4679.10 | 4506.59 | 3912.92 | 3566.68 | 3580.89 |
| Provisions | 592.60 | 571.17 | 487.52 | 425.36 | 369.53 | 339.72 |
| Total Current Liabilities & Provisions | 5703.87 | 5250.27 | 4994.11 | 4338.28 | 3936.21 | 3920.61 |
| Net Current Assets | 6045.83 | 5512.33 | 4553.38 | 3067.17 | 2638.98 | 2162.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 109.76 | 141.09 | 142.44 | 125.90 | 130.59 | 170.11 |
| Deferred Tax Liability | 53.30 | 42.60 | 39.74 | 36.06 | 36.73 | 52.90 |
| Net Deferred Tax | 56.46 | 98.49 | 102.70 | 89.84 | 93.86 | 117.21 |
| Other Assets | 519.57 | 372.06 | 295.57 | 361.37 | 509.78 | 532.06 |
| Total Assets | 7934.61 | 7141.06 | 6007.08 | 4979.95 | 4136.53 | 3669.89 |
| Contingent Liabilities | 570.53 | 630.65 | 577.25 | 549.48 | 606.81 | 563.98 |