| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 118.49 | 62.72 | 33.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.80 | 0.08 | 1.08 |
| Total Income | 119.28 | 62.79 | 34.51 |
| Total Expenditure | 111.66 | 57.75 | 28.37 |
| PBIDT | 7.62 | 5.04 | 6.14 |
| Interest | 5.02 | 3.46 | 4.51 |
| PBDT | 2.60 | 1.58 | 1.63 |
| Depreciation | 1.37 | 1.54 | 1.54 |
| Tax | 0.68 | 0.01 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.01 | -0.10 |
| Reported Profit After Tax | 0.62 | 0.04 | 0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.62 | 0.04 | 0.17 |
| | | | |
| EPS (Unit Curr.) | 0.02 | 0.00 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.00 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.00 | 0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.00 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.08 | 0.01 | 0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.08 | 0.01 | 0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 30.08 | 30.08 | 26.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 6.43 | 8.04 | 18.37 |
| PBDTM(%) | 2.19 | 2.52 | 4.88 |
| PATM(%) | 0.52 | 0.06 | 0.51 |