| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 46.64 | 46.07 | 25.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.58 | 0.59 | 1.66 |
| Total Income | 47.22 | 46.66 | 26.89 |
| Total Expenditure | 38.38 | 39.34 | 22.51 |
| PBIDT | 8.84 | 7.32 | 4.38 |
| Interest | 0.83 | 0.97 | 1.00 |
| PBDT | 8.00 | 6.35 | 3.38 |
| Depreciation | 0.25 | 0.25 | 0.24 |
| Tax | 1.98 | 1.46 | 0.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.01 | 0.02 |
| Reported Profit After Tax | 5.81 | 4.65 | 2.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.81 | 4.65 | 2.69 |
| | | | |
| EPS (Unit Curr.) | 1.62 | 1.29 | 2.24 |
| EPS (Adj) (Unit Curr.) | 1.62 | 0.43 | 0.75 |
| Calculated EPS (Unit Curr.) | 1.62 | 1.29 | 2.24 |
| Calculated EPS (Adj) (Unit Curr.) | 1.62 | 0.43 | 0.75 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.46 | 5.16 | 8.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.46 | 1.72 | 2.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 35.99 | 35.99 | 12.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 18.95 | 15.89 | 17.36 |
| PBDTM(%) | 17.15 | 13.78 | 13.40 |
| PATM(%) | 12.46 | 10.09 | 10.66 |