| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 4.34 | 4.74 | 3.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -0.08 | 0.17 | 0.49 |
| Total Income | 4.26 | 4.92 | 4.41 |
| Total Expenditure | 9.59 | 4.87 | 5.56 |
| PBIDT | -5.34 | 0.05 | -1.16 |
| Interest | 0.62 | 0.28 | 0.32 |
| PBDT | -5.96 | -0.23 | -1.47 |
| Depreciation | 0.42 | 0.43 | 0.43 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.47 | -0.06 | -0.07 |
| Reported Profit After Tax | -8.86 | -0.59 | -1.83 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.89 |
| Adjusted Profit After Extra-ordinary item | -8.86 | -0.59 | -0.94 |
| | | | |
| EPS (Unit Curr.) | -3.56 | -0.24 | -0.92 |
| EPS (Adj) (Unit Curr.) | -3.56 | -0.24 | -0.92 |
| Calculated EPS (Unit Curr.) | -3.54 | -0.24 | -0.73 |
| Calculated EPS (Adj) (Unit Curr.) | -3.54 | -0.24 | -0.73 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.17 | -0.95 | -2.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.17 | -0.95 | -2.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 25.00 | 25.00 | 25.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -123.04 | 1.05 | -29.67 |
| PBDTM(%) | -137.33 | -4.85 | -37.60 |
| PATM(%) | -204.15 | -12.45 | -46.80 |