| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 6.48 | 6.55 | 3.46 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.25 | 0.02 | 0.00 |
| Total Income | 6.73 | 6.57 | 3.46 |
| Total Expenditure | 8.08 | 4.16 | 2.01 |
| PBIDT | -1.36 | 2.41 | 1.45 |
| Interest | 0.01 | 0.03 | 0.01 |
| PBDT | -1.37 | 2.38 | 1.44 |
| Depreciation | 0.56 | 0.42 | 0.38 |
| Tax | -0.34 | 0.48 | 0.28 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.02 | 0.00 |
| Reported Profit After Tax | -1.59 | 1.47 | 0.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.59 | 1.47 | 0.78 |
| | | | |
| EPS (Unit Curr.) | -0.03 | 0.15 | 0.64 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.03 | 0.09 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.15 | 0.64 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.03 | 0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.13 | 0.60 | 2.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.13 | 0.12 | 0.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 48.96 | 48.96 | 6.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -20.99 | 36.79 | 41.91 |
| PBDTM(%) | -21.14 | 36.34 | 41.62 |
| PATM(%) | -24.54 | 22.44 | 22.54 |