| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 275.00 | 284.93 | 245.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 8.61 | 4.37 | 42.35 |
| Total Income | 283.61 | 289.30 | 287.73 |
| Total Expenditure | 252.16 | 260.06 | 219.95 |
| PBIDT | 31.45 | 29.24 | 67.78 |
| Interest | 51.58 | 52.90 | 53.55 |
| PBDT | -20.13 | -23.66 | 14.23 |
| Depreciation | 95.26 | 92.89 | 89.63 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -115.39 | -116.55 | -75.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 40.00 |
| Adjusted Profit After Extra-ordinary item | -115.39 | -116.55 | -115.40 |
| | | | |
| EPS (Unit Curr.) | -4.47 | -4.51 | -2.92 |
| EPS (Adj) (Unit Curr.) | -4.47 | -4.51 | -2.92 |
| Calculated EPS (Unit Curr.) | -4.47 | -4.51 | -2.92 |
| Calculated EPS (Adj) (Unit Curr.) | -4.47 | -4.51 | -2.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.87 | -18.05 | -11.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.87 | -18.05 | -11.67 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 258.33 | 258.33 | 258.33 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.44 | 10.26 | 27.62 |
| PBDTM(%) | -7.32 | -8.30 | 5.80 |
| PATM(%) | -41.96 | -40.90 | -30.73 |