| Particulars | Jun 2025
Rs.Cr | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr |
| Gross Sales | 11.46 | 23.49 | 27.10 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.03 | 0.05 |
| Total Income | 11.48 | 23.52 | 27.15 |
| Total Expenditure | 11.32 | 22.94 | 26.29 |
| PBIDT | 0.16 | 0.58 | 0.85 |
| Interest | 0.28 | 0.36 | 0.20 |
| PBDT | -0.12 | 0.21 | 0.66 |
| Depreciation | 0.08 | 0.11 | 0.08 |
| Tax | 0.00 | 0.03 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.04 | 0.01 |
| Reported Profit After Tax | -0.18 | 0.12 | 0.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.18 | 0.12 | 0.54 |
| | | | |
| EPS (Unit Curr.) | -0.24 | 0.15 | 0.72 |
| EPS (Adj) (Unit Curr.) | -0.24 | 0.15 | 0.72 |
| Calculated EPS (Unit Curr.) | -0.24 | 0.15 | 0.72 |
| Calculated EPS (Adj) (Unit Curr.) | -0.24 | 0.15 | 0.72 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.96 | 0.62 | 2.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.96 | 0.62 | 2.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 7.50 | 7.50 | 7.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 1882200.00 | 1882200.00 | 1882200.00 |
| Public Shareholding (% in Equity) | 25.10 | 25.10 | 25.10 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 5617800.00 | 5617800.00 | 5617800.00 |
| Non Encumbered - % in Total Promoters Holding | 100.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 74.90 | 74.90 | 74.90 |
| | | | |
| PBIDTM(%) | 1.40 | 2.47 | 3.14 |
| PBDTM(%) | -1.05 | 0.89 | 2.44 |
| PATM(%) | -1.57 | 0.51 | 1.99 |