| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 39.88 | 34.42 | 37.48 |
| Other Operating Income | 0.04 | 0.02 | 0.07 |
| Other Income | -0.23 | 0.06 | 0.13 |
| Total Income | 39.68 | 34.50 | 37.68 |
| Total Expenditure | 36.76 | 32.79 | 35.46 |
| PBIDT | 2.92 | 1.71 | 2.23 |
| Interest | 0.31 | 0.57 | 0.37 |
| PBDT | 2.61 | 1.14 | 1.86 |
| Depreciation | 1.05 | 1.04 | 1.04 |
| Tax | 0.56 | 0.02 | 0.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | 0.06 | 0.01 |
| Reported Profit After Tax | 1.26 | 0.01 | 0.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.26 | 0.01 | 0.61 |
| | | | |
| EPS (Unit Curr.) | 3.91 | 0.03 | 5.70 |
| EPS (Adj) (Unit Curr.) | 3.91 | 0.03 | 5.70 |
| Calculated EPS (Unit Curr.) | 3.91 | 0.03 | 5.71 |
| Calculated EPS (Adj) (Unit Curr.) | 3.91 | 0.03 | 5.71 |
| Calculated EPS (Ann.) (Unit Curr.) | 15.64 | 0.14 | 22.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.64 | 0.14 | 22.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.22 | 3.22 | 1.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 7.32 | 4.97 | 5.95 |
| PBDTM(%) | 6.54 | 3.31 | 4.96 |
| PATM(%) | 3.16 | 0.03 | 1.63 |