| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 52.80 | 51.14 | 46.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 0.34 | 0.17 |
| Total Income | 52.87 | 51.48 | 46.37 |
| Total Expenditure | 50.50 | 49.31 | 44.18 |
| PBIDT | 2.37 | 2.17 | 2.19 |
| Interest | 0.83 | 0.70 | 0.80 |
| PBDT | 1.55 | 1.47 | 1.39 |
| Depreciation | 0.36 | 0.36 | 0.36 |
| Tax | 0.23 | 0.41 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | 0.91 | -0.01 |
| Reported Profit After Tax | 0.76 | -0.20 | 1.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.76 | -0.20 | 1.04 |
| | | | |
| EPS (Unit Curr.) | 0.28 | -0.08 | 0.38 |
| EPS (Adj) (Unit Curr.) | 0.28 | -0.08 | 0.38 |
| Calculated EPS (Unit Curr.) | 0.28 | -0.08 | 0.38 |
| Calculated EPS (Adj) (Unit Curr.) | 0.28 | -0.08 | 0.38 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.12 | -0.30 | 1.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.12 | -0.30 | 1.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.57 | 13.57 | 13.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.49 | 4.24 | 4.74 |
| PBDTM(%) | 2.94 | 2.87 | 3.01 |
| PATM(%) | 1.44 | -0.39 | 2.25 |