| Particulars | Jun 2013
Rs.Cr | Mar 2013
Rs.Cr | Dec 2012
Rs.Cr |
| Gross Sales | 12.65 | 14.30 | 14.35 |
| Other Operating Income | 0.02 | 0.09 | 0.01 |
| Other Income | 0.00 | 1.07 | 0.00 |
| Total Income | 12.67 | 15.46 | 14.36 |
| Total Expenditure | 13.58 | 17.31 | 15.63 |
| PBIDT | -0.91 | -1.85 | -1.27 |
| Interest | 1.06 | 1.04 | 1.05 |
| PBDT | -1.97 | -2.89 | -2.32 |
| Depreciation | 0.24 | 0.24 | 0.24 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2.21 | -3.13 | -2.56 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.21 | -3.13 | -2.56 |
| | | | |
| EPS (Unit Curr.) | -0.65 | -0.91 | -0.75 |
| EPS (Adj) (Unit Curr.) | -0.65 | -0.91 | -0.75 |
| Calculated EPS (Unit Curr.) | -0.64 | -0.91 | -0.74 |
| Calculated EPS (Adj) (Unit Curr.) | -0.64 | -0.91 | -0.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.56 | -3.63 | -2.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.56 | -3.63 | -2.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 34.49 | 34.49 | 34.49 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 22071578.00 | 22071578.00 | 22071578.00 |
| Public Shareholding (% in Equity) | 64.70 | 64.70 | 64.70 |
| | | | |
| Pledged/Encumbered - No. of Shares | 12004395.00 | 12004395.00 | 12004395.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 99.68 | 99.68 | 99.68 |
| Pledged/Encumbered - % in Total Equity | 35.19 | 35.19 | 35.19 |
| | | | |
| Non Encumbered - No. of Shares | 38541.00 | 38541.00 | 38541.00 |
| Non Encumbered - % in Total Promoters Holding | 0.32 | 0.32 | 0.32 |
| Non Encumbered - % in Total Equity | 0.11 | 0.11 | 0.11 |
| | | | |
| PBIDTM(%) | -7.19 | -12.94 | -8.85 |
| PBDTM(%) | -15.57 | -20.21 | -16.17 |
| PATM(%) | -17.47 | -21.89 | -17.84 |