| Particulars | Jun 2015
Rs.Cr | Sep 2014
Rs.Cr | Jun 2014
Rs.Cr |
| Gross Sales | 1.85 | 0.39 | 0.41 |
| Other Operating Income | 0.24 | 0.03 | 0.03 |
| Other Income | 0.05 | 0.01 | 0.00 |
| Total Income | 2.13 | 0.44 | 0.44 |
| Total Expenditure | 1.91 | 0.55 | 0.48 |
| PBIDT | 0.22 | -0.12 | -0.04 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 0.22 | -0.12 | -0.04 |
| Depreciation | 0.08 | 0.02 | 0.01 |
| Tax | -0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.15 | -0.14 | -0.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.15 | -0.14 | -0.05 |
| | | | |
| EPS (Unit Curr.) | 0.32 | -0.29 | -0.12 |
| EPS (Adj) (Unit Curr.) | 0.32 | -0.29 | -0.12 |
| Calculated EPS (Unit Curr.) | 0.32 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.32 | 0.00 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.27 | 0.00 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.27 | 0.00 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.75 | 4.75 | 4.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 3745000.00 | 3245006.00 |
| Public Shareholding (% in Equity) | 0.00 | 78.77 | 76.28 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 1009106.00 | 1009100.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 100.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 21.23 | 23.72 |
| | | | |
| PBIDTM(%) | 11.89 | -30.77 | -9.76 |
| PBDTM(%) | 11.89 | -30.77 | -9.76 |
| PATM(%) | 8.11 | -35.90 | -12.20 |