| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 7.19 | 10.73 | 8.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.79 | 0.04 | 0.12 |
| Total Income | 7.97 | 10.77 | 9.00 |
| Total Expenditure | 6.51 | 10.83 | 8.48 |
| PBIDT | 1.46 | -0.06 | 0.52 |
| Interest | 0.21 | 0.28 | 0.19 |
| PBDT | 1.25 | -0.34 | 0.33 |
| Depreciation | 0.29 | 0.35 | 0.28 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.23 | 0.01 |
| Reported Profit After Tax | 1.06 | -0.46 | 0.04 |
| Extra-ordinary Items | 0.65 | 0.01 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.41 | -0.47 | 0.04 |
| | | | |
| EPS (Unit Curr.) | 0.08 | -0.03 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.06 | -0.02 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.08 | -0.03 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | -0.02 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.31 | -0.14 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.25 | -0.11 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 13.48 | 13.48 | 13.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 20.31 | -0.56 | 5.86 |
| PBDTM(%) | 17.39 | -3.17 | 3.72 |
| PATM(%) | 14.74 | -4.29 | 0.45 |