| Particulars | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr |
| Gross Sales | 102.03 | 95.67 | 76.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 61.13 | 47.53 | 40.56 |
| Total Income | 163.16 | 143.20 | 117.53 |
| Total Expenditure | 103.34 | 107.57 | 94.53 |
| PBIDT | 59.82 | 35.63 | 23.00 |
| Interest | 4.65 | 2.67 | 2.50 |
| PBDT | 55.17 | 32.96 | 20.50 |
| Depreciation | 5.43 | 3.71 | 3.98 |
| Tax | 11.29 | 2.75 | 1.55 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.59 | 4.82 | 2.72 |
| Reported Profit After Tax | 41.04 | 21.68 | 12.25 |
| Extra-ordinary Items | 0.00 | -1.58 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 41.04 | 23.26 | 12.25 |
| | | | |
| EPS (Unit Curr.) | 0.14 | 0.08 | 0.04 |
| EPS (Adj) (Unit Curr.) | 0.14 | 0.08 | 0.04 |
| Calculated EPS (Unit Curr.) | 0.14 | 0.08 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | 0.14 | 0.08 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.57 | 0.30 | 0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.57 | 0.30 | 0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 286.33 | 286.25 | 286.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 58.63 | 37.24 | 29.88 |
| PBDTM(%) | 54.07 | 34.45 | 26.63 |
| PATM(%) | 40.22 | 22.66 | 15.92 |