| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 128.62 | 103.54 | 101.73 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.43 | 3.32 | 3.82 |
| Total Income | 132.05 | 106.86 | 105.55 |
| Total Expenditure | 110.10 | 88.98 | 86.65 |
| PBIDT | 21.95 | 17.88 | 18.90 |
| Interest | 0.09 | 0.17 | 0.08 |
| PBDT | 21.86 | 17.71 | 18.82 |
| Depreciation | 1.18 | 1.28 | 1.17 |
| Tax | 6.05 | 4.15 | 4.49 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.79 | 0.05 | 0.01 |
| Reported Profit After Tax | 15.42 | 12.23 | 13.15 |
| Extra-ordinary Items | -2.48 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.90 | 12.23 | 13.15 |
| | | | |
| EPS (Unit Curr.) | 106.04 | 84.10 | 90.43 |
| EPS (Adj) (Unit Curr.) | 106.04 | 84.10 | 90.43 |
| Calculated EPS (Unit Curr.) | 106.34 | 84.34 | 90.69 |
| Calculated EPS (Adj) (Unit Curr.) | 106.34 | 84.34 | 90.69 |
| Calculated EPS (Ann.) (Unit Curr.) | 425.38 | 337.38 | 362.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 425.38 | 337.38 | 362.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 1.45 | 1.45 | 1.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 17.07 | 17.27 | 18.58 |
| PBDTM(%) | 17.00 | 17.10 | 18.50 |
| PATM(%) | 11.99 | 11.81 | 12.93 |