| Particulars | Mar 2025
Rs.Cr | Dec 2024
Rs.Cr | Sep 2024
Rs.Cr |
| Gross Sales | 103.10 | 29.48 | 31.22 |
| Other Operating Income | 0.00 | 2.96 | 0.99 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 103.10 | 32.44 | 32.21 |
| Total Expenditure | 71.87 | 27.97 | 27.53 |
| PBIDT | 31.23 | 4.47 | 4.68 |
| Interest | 9.14 | 3.56 | 3.70 |
| PBDT | 22.09 | 0.91 | 0.98 |
| Depreciation | 0.34 | 0.35 | 0.39 |
| Tax | -0.48 | 0.03 | -0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.22 | 0.28 |
| Reported Profit After Tax | 22.23 | 0.31 | 0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 22.23 | 0.31 | 0.39 |
| | | | |
| EPS (Unit Curr.) | 7.66 | 0.11 | 0.13 |
| EPS (Adj) (Unit Curr.) | 7.66 | 0.11 | 0.13 |
| Calculated EPS (Unit Curr.) | 7.66 | 0.11 | 0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 7.66 | 0.11 | 0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 30.64 | 0.43 | 0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 30.64 | 0.43 | 0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 29.02 | 29.02 | 29.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 30.29 | 15.16 | 14.99 |
| PBDTM(%) | 21.43 | 3.09 | 3.14 |
| PATM(%) | 21.56 | 1.05 | 1.25 |