| Particulars | Jun 2026
Rs.Cr | Mar 2026
Rs.Cr | Dec 2025
Rs.Cr |
| Gross Sales | 84.47 | 62.79 | 10.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.34 | 17.92 | 0.23 |
| Total Income | 84.81 | 80.72 | 10.95 |
| Total Expenditure | 98.98 | 101.68 | 37.47 |
| PBIDT | -14.17 | -20.96 | -26.52 |
| Interest | 14.39 | 14.59 | 14.72 |
| PBDT | -28.57 | -35.55 | -41.24 |
| Depreciation | 2.06 | 2.01 | 0.84 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -30.63 | -37.57 | -42.08 |
| Extra-ordinary Items | 0.00 | 17.55 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -30.63 | -55.12 | -42.08 |
| | | | |
| EPS (Unit Curr.) | -5.57 | -6.83 | -7.65 |
| EPS (Adj) (Unit Curr.) | -5.57 | -6.83 | -7.65 |
| Calculated EPS (Unit Curr.) | -5.57 | -6.83 | -7.65 |
| Calculated EPS (Adj) (Unit Curr.) | -5.57 | -6.83 | -7.65 |
| Calculated EPS (Ann.) (Unit Curr.) | -22.27 | -27.32 | -30.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -22.27 | -27.32 | -30.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 55.00 | 55.00 | 55.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -16.78 | -33.38 | -247.39 |
| PBDTM(%) | -33.82 | -56.62 | -384.70 |
| PATM(%) | -36.26 | -59.83 | -392.54 |