| Particulars | Dec 2025
Rs.Cr | Sep 2025
Rs.Cr | Jun 2025
Rs.Cr |
| Gross Sales | 183.72 | 230.60 | 118.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 3.57 | 54.73 | 3.35 |
| Total Income | 187.29 | 285.33 | 121.57 |
| Total Expenditure | 180.24 | 216.37 | 128.30 |
| PBIDT | 7.05 | 68.96 | -6.73 |
| Interest | 7.96 | 7.43 | 6.56 |
| PBDT | -0.91 | 61.53 | -13.29 |
| Depreciation | 18.31 | 17.13 | 14.07 |
| Tax | 0.04 | 2.13 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.48 | 6.18 | -4.45 |
| Reported Profit After Tax | -17.78 | 36.09 | -22.91 |
| Extra-ordinary Items | -5.05 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -12.73 | 36.09 | -22.91 |
| | | | |
| EPS (Unit Curr.) | -1.33 | 2.70 | -1.72 |
| EPS (Adj) (Unit Curr.) | -1.33 | 2.70 | -1.72 |
| Calculated EPS (Unit Curr.) | -1.33 | 2.70 | -1.72 |
| Calculated EPS (Adj) (Unit Curr.) | -1.33 | 2.70 | -1.72 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.32 | 10.81 | -6.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.32 | 10.81 | -6.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 53.44 | 53.40 | 53.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 4.00 | 4.00 | 4.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 3.84 | 29.90 | -5.69 |
| PBDTM(%) | -0.50 | 26.68 | -11.24 |
| PATM(%) | -9.68 | 15.65 | -19.38 |