| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 9.03 | 6.79 | 6.63 | 0.91 | 7.85 | 4.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.03 | 6.79 | 6.63 | 0.91 | 7.85 | 4.36 |
| Other Income | 0.13 | 0.07 | 0.00 | 0.03 | -0.64 | 0.88 |
| Stock Adjustments | -3.49 | 1.60 | 0.69 | -0.93 | 1.56 | -1.93 |
| Total Income | 5.67 | 8.46 | 7.32 | 0.01 | 8.77 | 3.31 |
| | | | | | |
| Raw Materials | 4.30 | 5.65 | 6.21 | 1.71 | 9.52 | 2.63 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.38 | 0.05 | 0.02 | 0.05 | 0.08 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Selling & Administrative Expenses | 1.00 | 0.74 | 0.07 | 0.09 | 0.03 | 0.10 |
| Miscellaneous Expenses | 0.07 | 0.10 | 0.11 | 0.03 | 0.03 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.58 | 6.88 | 6.44 | 1.86 | 9.64 | 2.98 |
| Operating Profit | 0.08 | 1.58 | 0.88 | -1.85 | -0.88 | 0.32 |
| Interest | 0.18 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.10 | 1.53 | 0.88 | -1.85 | -0.88 | 0.32 |
| Depreciation | 0.13 | 0.13 | 0.01 | 0.03 | 0.03 | 0.10 |
| Profit Before Tax | -0.23 | 1.40 | 0.87 | -1.88 | -0.91 | 0.22 |
| Tax | 0.00 | -0.07 | 0.16 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 |
| Reported Net Profit | -0.22 | 1.47 | 0.71 | -1.89 | -0.90 | 0.22 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Adjusted Net Profit | -0.26 | 1.47 | 0.71 | -1.89 | -0.90 | 0.14 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.25 | -1.23 | -1.94 | -0.05 | 0.86 | 0.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.03 | 0.25 | -1.23 | -1.94 | -0.05 | 0.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.04 | 0.28 | 0.40 | -5.40 | -2.58 | 0.63 |
| Earnings Per Share(Adj)-Unit Curr | -0.04 | 0.28 | 0.16 | -0.42 | -0.20 | 0.05 |
| Book Value-Unit Curr | 3.35 | 3.44 | 1.58 | 5.89 | 11.29 | 13.87 |
| Book Value(Adj)-Unit Curr | 3.35 | 3.44 | 0.62 | 0.46 | 0.88 | 1.08 |