| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr |
| | | | |
| Sales Turnover | 28.14 | 25.12 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.14 | 25.12 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.09 | 0.00 | 0.00 |
| Stock Adjustments | 0.13 | 1.69 | 0.00 | 0.00 |
| Total Income | 28.43 | 26.90 | 0.00 | 0.00 |
| | | | |
| Raw Materials | 21.83 | 21.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.04 | 2.07 | 0.00 | 0.00 |
| Employee Cost | 1.76 | 1.46 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.93 | 0.76 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.52 | 0.97 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.40 | 0.25 | 0.00 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 28.48 | 26.51 | 0.00 | 0.07 |
| Operating Profit | -0.06 | 0.40 | 0.00 | -0.07 |
| Interest | 0.45 | 0.05 | 0.00 | 0.00 |
| Gross Profit | -0.51 | 0.35 | 0.00 | -0.07 |
| Depreciation | 1.07 | 1.05 | 0.00 | 0.00 |
| Profit Before Tax | -1.58 | -0.70 | 0.00 | -0.07 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.27 | 0.00 | 0.00 |
| Reported Net Profit | -1.50 | -0.43 | 0.00 | -0.07 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.50 | -0.47 | 0.00 | -0.07 |
| Adjustment below Net Profit | 0.03 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.49 | -2.06 | -2.06 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.96 | -2.49 | -2.06 | -0.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.78 | -43390.00 | 0.00 | -9439.01 |
| Earnings Per Share(Adj)-Unit Curr | -4.78 | -43390.00 | 0.00 | -9439.01 |
| Book Value-Unit Curr | 68.20 | 1971730.00 | 2014460.00 | -9429.01 |
| Book Value(Adj)-Unit Curr | 68.20 | 1971730.00 | 2014460.00 | -9429.01 |