| | Mar 2017
Rs in Cr | Mar 2016
Rs in Cr | Mar 2015
Rs in Cr | Mar 2014
Rs in Cr | Mar 2013
Rs in Cr | Mar 2012
Rs in Cr |
| | | | | | |
| Sales Turnover | 146.23 | 154.88 | 150.59 | 117.57 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 146.23 | 154.88 | 150.59 | 117.57 | 0.00 | 0.00 |
| Other Income | 0.63 | 0.30 | 0.05 | 0.05 | 0.03 | 0.00 |
| Stock Adjustments | 0.00 | -0.01 | -0.13 | 0.00 | 0.00 | 0.00 |
| Total Income | 146.86 | 155.17 | 150.51 | 117.62 | 0.03 | 0.00 |
| | | | | | |
| Raw Materials | 145.04 | 151.71 | 144.35 | 112.03 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.15 | 0.12 | 0.06 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 0.17 | 0.15 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.45 | 0.69 | 1.55 | 1.13 | 0.17 | 0.16 |
| Miscellaneous Expenses | 0.29 | 0.81 | 0.33 | 0.27 | 0.01 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 145.87 | 153.39 | 146.52 | 113.64 | 0.21 | 0.21 |
| Operating Profit | 0.99 | 1.79 | 3.99 | 3.97 | -0.19 | -0.21 |
| Interest | 0.75 | 1.32 | 3.43 | 2.90 | 0.00 | 0.00 |
| Gross Profit | 0.24 | 0.47 | 0.56 | 1.07 | -0.19 | -0.21 |
| Depreciation | 0.18 | 0.34 | 0.36 | 0.38 | 0.00 | 0.00 |
| Profit Before Tax | 0.06 | 0.13 | 0.20 | 0.69 | -0.19 | -0.21 |
| Tax | 0.02 | 0.08 | 0.11 | 0.10 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.03 | -0.04 | -0.06 | 0.00 | 0.00 |
| Reported Net Profit | 0.03 | 0.08 | 0.14 | 0.65 | -0.19 | -0.21 |
| Extraordinary Items | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.11 | 0.08 | 0.14 | 0.65 | -0.19 | -0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.20 | 0.21 | 0.17 | -0.49 | -0.30 | -0.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 |
| P & L Balance carried down | 0.23 | 0.20 | 0.21 | 0.17 | -0.49 | -0.30 |
| Dividend | 0.05 | 0.08 | 0.08 | 0.05 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.20 | 0.30 | 0.03 | 0.20 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Book Value-Unit Curr | 1.01 | 1.01 | 1.01 | 10.06 | -10.04 | -2.39 |
| Book Value(Adj)-Unit Curr | 1.01 | 1.01 | 1.01 | 1.01 | -1.00 | -0.24 |