| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.26 | 0.23 | 0.06 | 0.09 | 0.17 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.26 | 0.23 | 0.06 | 0.09 | 0.17 | 0.00 |
| Other Income | 0.78 | 0.18 | 0.18 | 0.21 | 0.27 | 0.18 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.04 | 0.41 | 0.24 | 0.30 | 0.44 | 0.18 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.07 | -0.05 | 0.06 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.16 |
| Employee Cost | 0.31 | 0.31 | 0.30 | 0.29 | 0.25 | 0.29 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
| Selling & Administrative Expenses | 0.81 | 0.48 | 0.27 | 0.27 | 0.27 | 0.37 |
| Miscellaneous Expenses | 0.27 | 0.04 | 0.00 | 0.02 | 0.09 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.38 | 0.84 | 0.67 | 0.54 | 0.69 | 0.86 |
| Operating Profit | -0.34 | -0.42 | -0.44 | -0.25 | -0.26 | -0.69 |
| Interest | 0.24 | 0.14 | 0.62 | 0.23 | 0.27 | 0.38 |
| Gross Profit | -0.58 | -0.56 | -1.06 | -0.48 | -0.53 | -1.07 |
| Depreciation | 0.09 | 0.09 | 4.95 | 9.92 | 9.91 | 9.90 |
| Profit Before Tax | -0.67 | -0.65 | -6.01 | -10.40 | -10.44 | -10.97 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.68 | -0.66 | -6.01 | -10.40 | -10.43 | -10.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.68 | -0.66 | -6.01 | -10.40 | -10.43 | -10.96 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 5.54 | 0.00 | 0.00 |
| P & L Balance brought forward | -229.92 | -229.26 | -223.25 | -218.39 | -207.95 | -196.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -230.60 | -229.92 | -229.26 | -223.25 | -218.39 | -207.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.09 | -0.09 | -0.79 | -1.37 | -1.38 | -1.45 |
| Earnings Per Share(Adj)-Unit Curr | -0.09 | -0.09 | -0.79 | -1.37 | -1.38 | -1.45 |
| Book Value-Unit Curr | -1.00 | -0.91 | -0.82 | -0.03 | 0.62 | 1.99 |
| Book Value(Adj)-Unit Curr | -1.00 | -0.91 | -0.82 | -0.03 | 0.62 | 1.99 |