| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 3.99 | 0.26 | 0.00 | 0.00 | 0.14 | 1.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.99 | 0.26 | 0.00 | 0.00 | 0.14 | 1.19 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | 0.05 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.04 | 0.48 | 0.00 | 0.00 | 0.15 | 1.19 |
| | | | | | |
| Raw Materials | 2.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.30 | 0.15 | 0.13 | 0.18 | 0.27 | 0.10 |
| Other Manufacturing Expenses | 0.06 | 0.09 | 0.22 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.19 | 0.16 | 0.28 | 0.08 | 0.08 | 0.05 |
| Miscellaneous Expenses | 0.13 | 0.07 | 2.57 | 0.36 | 0.23 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.01 | 0.46 | 3.21 | 0.62 | 0.60 | 0.36 |
| Operating Profit | 1.02 | 0.02 | -3.21 | -0.62 | -0.45 | 0.82 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 1.14 |
| Gross Profit | 1.02 | 0.01 | -3.21 | -0.62 | -0.45 | -0.32 |
| Depreciation | 0.01 | 0.00 | 0.02 | 0.16 | 0.42 | 0.42 |
| Profit Before Tax | 1.01 | 0.01 | -3.23 | -0.78 | -0.87 | -0.74 |
| Tax | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.77 | 0.01 | -3.23 | -0.78 | -0.87 | -0.73 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.78 | 0.01 | -3.23 | -0.78 | -0.87 | -0.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -24.55 | 0.00 | 0.00 |
| P & L Balance brought forward | -16.55 | -16.56 | -13.34 | 11.99 | 12.86 | 13.59 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -15.79 | -16.55 | -16.56 | -13.34 | 11.99 | 12.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.67 | 0.01 | -2.83 | -0.68 | -0.76 | -0.64 |
| Earnings Per Share(Adj)-Unit Curr | 0.67 | 0.01 | -2.83 | -0.68 | -0.76 | -0.64 |
| Book Value-Unit Curr | -3.86 | -4.53 | -4.54 | -1.71 | 20.53 | 21.29 |
| Book Value(Adj)-Unit Curr | -3.86 | -4.53 | -4.54 | -1.71 | 20.53 | 21.29 |