| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 22.17 | 4.80 | 1.20 | 0.00 | 0.00 | 0.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22.17 | 4.80 | 1.20 | 0.00 | 0.00 | 0.13 |
| Other Income | 2.46 | 0.08 | 0.04 | 0.12 | 0.11 | 0.11 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.63 | 4.88 | 1.24 | 0.12 | 0.11 | 0.24 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.65 | 0.22 | 0.05 | 0.07 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 3.63 | 2.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.55 | 1.07 | 0.10 | 0.06 | 0.05 | 0.04 |
| Miscellaneous Expenses | 0.18 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.06 | 3.52 | 0.15 | 0.12 | 0.11 | 0.11 |
| Operating Profit | 17.56 | 1.37 | 1.10 | 0.00 | 0.01 | 0.14 |
| Interest | 0.19 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 17.37 | 1.17 | 1.10 | 0.00 | 0.01 | 0.14 |
| Depreciation | 0.42 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 16.95 | 0.80 | 1.10 | 0.00 | 0.01 | 0.14 |
| Tax | 4.35 | 0.23 | 0.28 | 0.00 | 0.00 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 12.65 | 0.59 | 0.82 | 0.00 | 0.00 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 12.65 | 0.59 | 0.82 | 0.00 | 0.00 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.41 | 1.82 | 1.00 | 1.00 | 1.00 | 0.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.06 | 2.41 | 1.82 | 1.00 | 1.00 | 1.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.55 | 0.28 | 11.34 | 0.00 | 0.06 | 1.67 |
| Earnings Per Share(Adj)-Unit Curr | 3.55 | 0.28 | 11.34 | 0.00 | 0.06 | 1.67 |
| Book Value-Unit Curr | 188.55 | 84.15 | 35.26 | 23.92 | 23.92 | 23.86 |
| Book Value(Adj)-Unit Curr | 188.55 | 84.15 | 35.26 | 23.92 | 23.92 | 23.86 |