| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 164.87 | 72.47 | 7.70 | 11.27 | 0.33 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 164.87 | 72.47 | 7.70 | 11.27 | 0.33 | 0.00 |
| Other Income | 0.75 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 5.32 | 14.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 170.94 | 86.61 | 7.70 | 11.27 | 0.33 | 0.00 |
| | | | | | |
| Raw Materials | 148.49 | 73.12 | 7.58 | 11.06 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.20 | 0.09 | 0.03 | 0.13 | 0.03 | 0.03 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.15 | 0.32 | 0.08 | 0.06 | 0.07 | 0.13 |
| Miscellaneous Expenses | 0.13 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 150.03 | 73.92 | 7.69 | 11.25 | 0.13 | 0.16 |
| Operating Profit | 20.91 | 12.68 | 0.01 | 0.02 | 0.21 | -0.16 |
| Interest | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 20.86 | 12.68 | 0.01 | 0.02 | 0.21 | -0.16 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 20.85 | 12.68 | 0.01 | 0.02 | 0.21 | -0.16 |
| Tax | 1.26 | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 19.58 | 11.62 | 0.01 | 0.01 | 0.21 | -0.16 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 19.60 | 11.62 | 0.01 | 0.01 | 0.21 | -0.16 |
| Adjustment below Net Profit | -7.17 | 5.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.67 | -6.51 | -6.52 | -6.54 | -6.74 | -6.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.08 | 10.67 | -6.51 | -6.52 | -6.54 | -6.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.18 | 0.23 | 0.02 | 0.02 | 0.36 | -0.29 |
| Earnings Per Share(Adj)-Unit Curr | 0.18 | 0.11 | 0.00 | 0.00 | 0.36 | -0.29 |
| Book Value-Unit Curr | 1.22 | 1.31 | -1.28 | -1.30 | -1.32 | -1.68 |
| Book Value(Adj)-Unit Curr | 1.22 | 0.63 | -0.03 | -0.03 | -1.32 | -1.68 |