| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 5.38 | 7.33 | 7.65 | 14.51 | 13.05 | 22.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.38 | 7.33 | 7.65 | 14.51 | 13.05 | 22.22 |
| Other Income | 0.13 | 0.04 | 0.22 | 0.18 | 0.10 | 0.09 |
| Stock Adjustments | 0.14 | 0.05 | 0.42 | -2.50 | -1.04 | 0.60 |
| Total Income | 5.65 | 7.42 | 8.29 | 12.19 | 12.11 | 22.91 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.12 |
| Employee Cost | 0.90 | 0.61 | 1.86 | 1.65 | 1.63 | 2.60 |
| Other Manufacturing Expenses | 2.30 | 3.98 | 6.12 | 8.66 | 10.76 | 15.01 |
| Selling & Administrative Expenses | 1.75 | 1.67 | 2.22 | 1.84 | 2.42 | 2.25 |
| Miscellaneous Expenses | 0.01 | 0.02 | 1.90 | 0.27 | 1.69 | 0.23 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.00 | 6.32 | 12.14 | 12.46 | 16.54 | 20.21 |
| Operating Profit | 0.64 | 1.10 | -3.85 | -0.27 | -4.43 | 2.69 |
| Interest | 0.04 | 0.07 | 0.00 | 0.00 | 0.00 | 0.05 |
| Gross Profit | 0.60 | 1.03 | -3.85 | -0.27 | -4.43 | 2.64 |
| Depreciation | 0.45 | 0.88 | 0.53 | 0.62 | 0.79 | 0.77 |
| Profit Before Tax | 0.15 | 0.15 | -4.38 | -0.89 | -5.22 | 1.87 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.10 | -0.93 | -0.22 | -1.09 | 0.12 |
| Reported Net Profit | 0.20 | 0.05 | -3.45 | -0.66 | -4.14 | 1.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.08 |
| Adjusted Net Profit | 0.20 | 0.05 | -3.45 | -0.66 | -4.11 | 1.26 |
| Adjustment below Net Profit | 0.05 | 0.04 | 0.02 | 0.04 | 0.01 | 0.00 |
| P & L Balance brought forward | -6.54 | -6.63 | -3.19 | -2.58 | 2.06 | 2.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 1.12 |
| P & L Balance carried down | -6.29 | -6.54 | -6.63 | -3.19 | -2.58 | 2.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.46 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 0.20 | 0.05 | -3.38 | -0.65 | -4.05 | 1.15 |
| Earnings Per Share(Adj)-Unit Curr | 0.20 | 0.05 | -3.38 | -0.65 | -4.05 | 1.15 |
| Book Value-Unit Curr | 8.63 | 8.39 | 8.17 | 11.53 | 12.14 | 16.68 |
| Book Value(Adj)-Unit Curr | 8.63 | 8.39 | 8.17 | 11.53 | 12.14 | 16.68 |