| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 16.43 | 13.09 | 1.02 | 0.70 | 0.08 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.43 | 13.09 | 1.02 | 0.70 | 0.08 | 0.00 |
| Other Income | 5.47 | 6.20 | 9.31 | 2.53 | 2.74 | 2.63 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.90 | 19.29 | 10.33 | 3.23 | 2.82 | 2.63 |
| | | | | | |
| Raw Materials | 0.11 | 1.11 | 0.00 | 0.00 | 0.08 | 0.00 |
| Power & Fuel Cost | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.32 | 0.53 | 0.53 | 0.44 | 0.21 |
| Other Manufacturing Expenses | 6.43 | 6.50 | 0.53 | 0.68 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 0.93 | 0.59 | 0.60 | 0.49 | 0.39 | 0.11 |
| Miscellaneous Expenses | 0.23 | 0.17 | 0.12 | 0.05 | 0.01 | 0.11 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.98 | 8.69 | 1.77 | 1.74 | 0.93 | 0.42 |
| Operating Profit | 13.91 | 10.60 | 8.56 | 1.50 | 1.88 | 2.21 |
| Interest | 0.10 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 |
| Gross Profit | 13.81 | 10.60 | 8.54 | 1.48 | 1.87 | 2.21 |
| Depreciation | 0.39 | 0.06 | 0.08 | 0.14 | 0.11 | 0.12 |
| Profit Before Tax | 13.42 | 10.54 | 8.46 | 1.34 | 1.76 | 2.09 |
| Tax | 3.52 | 1.04 | 1.58 | 0.17 | 0.35 | 0.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | 0.01 | -0.04 | -0.01 | 0.03 | 0.03 |
| Reported Net Profit | 9.71 | 9.48 | 6.92 | 1.18 | 1.38 | 1.55 |
| Extraordinary Items | 0.00 | 3.83 | 3.84 | 0.35 | 0.07 | 0.00 |
| Adjusted Net Profit | 9.71 | 5.65 | 3.08 | 0.83 | 1.31 | 1.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 45.86 | 36.89 | 32.00 | 30.82 | 29.44 | 28.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.02 | 0.51 | 2.02 | 0.00 | 0.00 | 0.58 |
| P & L Balance carried down | 53.55 | 45.86 | 36.89 | 32.00 | 30.82 | 29.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 25.00 | 20.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 1.00 | 1.25 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.92 | 4.68 | 3.42 | 1.16 | 1.36 | 1.61 |
| Earnings Per Share(Adj)-Unit Curr | 1.66 | 1.62 | 1.18 | 0.20 | 0.23 | 0.26 |
| Book Value-Unit Curr | 14.99 | 33.68 | 29.23 | 53.62 | 52.45 | 57.17 |
| Book Value(Adj)-Unit Curr | 12.94 | 11.63 | 10.09 | 9.26 | 9.06 | 9.40 |