| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | | |
| Operating Income | 3.56 | 3.90 | 4.14 | 4.03 | 2.79 | 2.51 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 3.56 | 3.90 | 4.14 | 4.03 | 2.80 | 2.51 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 1.71 | 1.57 | 1.25 | 1.09 | 0.50 | 0.32 |
| Miscellaneous Expenses | 0.01 | 0.06 | 0.18 | 0.10 | 0.10 | 0.08 |
| Interest | 1.78 | 2.37 | 1.61 | 1.59 | 0.23 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.80 | 3.28 | 2.00 | 0.92 | 0.57 | 0.13 |
| Total Expenditure | 7.30 | 7.28 | 5.04 | 3.70 | 1.40 | 0.54 |
| Gross Profit | -3.74 | -3.37 | -0.91 | 0.33 | 1.40 | 1.97 |
| Depreciation | 1.23 | 1.58 | 0.87 | 0.41 | 0.31 | 0.06 |
| Profit Before Tax | -4.97 | -4.95 | -1.78 | -0.08 | 1.09 | 1.91 |
| Tax | 0.00 | 0.00 | 0.01 | 0.06 | 0.36 | 0.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.23 | 0.05 | -0.05 | 0.02 | 0.08 |
| Reported Net Profit | -4.85 | -4.72 | -1.82 | -0.10 | 0.71 | 1.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -4.85 | -4.72 | -1.82 | -0.10 | 0.71 | 1.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.09 | 16.81 | 18.63 | 18.81 | 18.28 | 17.35 |
| Appropriations | 0.02 | 0.00 | 0.00 | 0.08 | 0.01 | 0.05 |
| P & L Balance carried down | 7.22 | 12.09 | 16.81 | 18.63 | 18.81 | 18.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.23 | -4.12 | -1.59 | -0.08 | 0.62 | 1.20 |
| Earnings Per Share(Adj)-Unit Curr | -3.30 | -3.22 | -1.24 | -0.06 | 0.48 | 0.94 |
| Book Value-Unit Curr | 12.68 | 16.90 | 21.00 | 22.59 | 22.67 | 22.05 |
| Book Value(Adj)-Unit Curr | 9.90 | 13.19 | 16.39 | 17.63 | 17.69 | 17.21 |