| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr |
| | | | | |
| Sales Turnover | 25.24 | 13.43 | 26.10 | 21.04 | 10.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.24 | 13.43 | 26.10 | 21.04 | 10.18 |
| Other Income | 0.06 | 0.08 | 0.01 | 0.00 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.30 | 13.51 | 26.11 | 21.04 | 10.21 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.10 | 0.03 | 0.00 |
| Employee Cost | 0.77 | 1.18 | 1.24 | 0.81 | 0.45 |
| Other Manufacturing Expenses | 0.11 | 0.08 | 0.31 | 18.30 | 7.50 |
| Selling & Administrative Expenses | 23.55 | 10.85 | 22.59 | 1.06 | 1.10 |
| Miscellaneous Expenses | 0.02 | 0.02 | 0.04 | 0.00 | 0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.45 | 12.13 | 24.28 | 20.21 | 9.13 |
| Operating Profit | 0.85 | 1.37 | 1.83 | 0.84 | 1.08 |
| Interest | 0.12 | 0.15 | 0.06 | 0.02 | 0.03 |
| Gross Profit | 0.73 | 1.22 | 1.77 | 0.82 | 1.05 |
| Depreciation | 0.40 | 0.57 | 0.26 | 0.11 | 0.14 |
| Profit Before Tax | 0.33 | 0.65 | 1.51 | 0.71 | 0.91 |
| Tax | 0.07 | 0.11 | 0.45 | 0.20 | 0.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | -0.24 | -0.09 | -0.02 | 0.00 |
| Reported Net Profit | 0.24 | 0.78 | 1.15 | 0.52 | 0.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.24 | 0.78 | 1.14 | 0.52 | 0.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.77 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.85 | 3.07 | 3.69 | 3.12 | 2.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.09 | 3.85 | 3.07 | 3.65 | 3.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.77 | 2.54 | 5.17 | 523.50 | 647.80 |
| Earnings Per Share(Adj)-Unit Curr | 0.77 | 2.54 | 5.17 | 523.50 | 647.80 |
| Book Value-Unit Curr | 38.35 | 39.21 | 23.83 | 3656.90 | 3133.40 |
| Book Value(Adj)-Unit Curr | 38.35 | 39.21 | 23.83 | 3656.90 | 3133.40 |