| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 23.85 | 0.00 | 0.00 | 0.00 | 0.18 | 1.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.85 | 0.00 | 0.00 | 0.00 | 0.18 | 1.49 |
| Other Income | 0.00 | 0.34 | 0.33 | 0.67 | 0.22 | 0.00 |
| Stock Adjustments | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.24 | 0.34 | 0.33 | 0.67 | 0.40 | 1.49 |
| | | | | | |
| Raw Materials | 23.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 |
| Employee Cost | 0.06 | 0.03 | 0.17 | 0.27 | 0.09 | 0.54 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.51 |
| Selling & Administrative Expenses | 0.28 | 0.19 | 0.54 | 0.31 | 0.21 | 0.00 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.06 | 0.22 | 0.73 | 0.60 | 0.37 | 1.34 |
| Operating Profit | 0.19 | 0.11 | -0.40 | 0.07 | 0.04 | 0.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Gross Profit | 0.19 | 0.11 | -0.40 | 0.07 | 0.03 | 0.15 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.18 | 0.10 | -0.41 | 0.06 | 0.02 | 0.14 |
| Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.18 | 0.10 | -0.40 | 0.05 | 0.02 | 0.11 |
| Extraordinary Items | 0.00 | -0.02 | 0.17 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.18 | 0.12 | -0.57 | 0.05 | 0.02 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.56 |
| P & L Balance brought forward | -0.72 | -0.83 | -0.42 | -0.47 | -0.48 | -0.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.54 | -0.72 | -0.83 | -0.42 | -0.47 | -0.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.22 | 0.13 | -0.50 | 0.06 | 0.03 | 0.19 |
| Earnings Per Share(Adj)-Unit Curr | 0.22 | 0.13 | -0.50 | 0.06 | 0.03 | 0.19 |
| Book Value-Unit Curr | 4.70 | 4.48 | 4.35 | 4.84 | 2.53 | 0.15 |
| Book Value(Adj)-Unit Curr | 4.70 | 4.48 | 4.35 | 4.84 | 2.53 | 0.15 |