| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr |
| | | | | | |
| Sales Turnover | 28.98 | 5.71 | 2.46 | 79.14 | 153.13 | 154.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.98 | 5.71 | 2.46 | 79.14 | 153.13 | 154.87 |
| Other Income | 0.44 | 0.00 | 0.34 | 5.44 | 3.94 | 5.03 |
| Stock Adjustments | 40.66 | 21.26 | -0.07 | -75.55 | -34.58 | -52.85 |
| Total Income | 70.08 | 26.97 | 2.73 | 9.03 | 122.49 | 107.05 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 1.22 | 0.39 | 94.61 | 98.52 |
| Power & Fuel Cost | 2.30 | 1.93 | 0.33 | 0.59 | 2.26 | 1.43 |
| Employee Cost | 3.45 | 2.28 | 3.15 | 6.66 | 16.34 | 16.01 |
| Other Manufacturing Expenses | 58.04 | 29.29 | 1.64 | 2.76 | 8.39 | 8.17 |
| Selling & Administrative Expenses | 2.12 | 0.46 | 0.87 | 1.82 | 2.32 | 2.57 |
| Miscellaneous Expenses | 0.01 | 0.03 | 35.78 | 12.07 | 2.65 | 2.26 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 65.92 | 34.00 | 43.00 | 24.29 | 126.57 | 128.95 |
| Operating Profit | 4.16 | -7.02 | -40.28 | -15.25 | -4.08 | -21.90 |
| Interest | 1.45 | 0.00 | 12.83 | 17.58 | 14.81 | 19.63 |
| Gross Profit | 2.71 | -7.02 | -53.11 | -32.83 | -18.89 | -41.53 |
| Depreciation | 5.62 | 1.47 | 5.02 | 5.19 | 5.21 | 4.91 |
| Profit Before Tax | -2.91 | -8.49 | -58.13 | -38.02 | -24.10 | -46.44 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.11 | 0.00 | 0.00 | 9.36 | 0.00 | 0.00 |
| Reported Net Profit | -1.80 | -8.49 | -58.13 | -47.37 | -24.10 | -46.43 |
| Extraordinary Items | 0.42 | 0.00 | -34.46 | 0.00 | -0.03 | -0.05 |
| Adjusted Net Profit | -2.22 | -8.49 | -23.67 | -47.37 | -24.07 | -46.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.49 | 0.00 | -179.03 | -131.65 | -107.56 | -61.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -10.29 | -8.49 | -237.16 | -179.03 | -131.65 | -107.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.25 | -5.88 | -40.25 | -32.80 | -16.69 | -32.15 |
| Earnings Per Share(Adj)-Unit Curr | -1.25 | -5.88 | -40.25 | -32.80 | -16.69 | -32.15 |
| Book Value-Unit Curr | 183.99 | 185.24 | -144.64 | -103.19 | -70.27 | -53.18 |
| Book Value(Adj)-Unit Curr | 183.99 | 185.24 | -144.64 | -103.19 | -70.27 | -53.18 |