| | Mar 2026
Rs in Cr | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Nov 2021
Rs in Cr |
| | | | | | |
| Sales Turnover | 11.81 | 12.99 | 11.78 | 5.52 | 0.97 | 0.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.81 | 12.99 | 11.78 | 5.52 | 0.97 | 0.17 |
| Other Income | 0.04 | 0.03 | 0.23 | 0.07 | 0.04 | 0.00 |
| Stock Adjustments | 1.19 | 2.65 | 0.18 | -0.17 | 0.33 | 0.26 |
| Total Income | 13.04 | 15.67 | 12.19 | 5.42 | 1.34 | 0.43 |
| | | | | | |
| Raw Materials | 12.00 | 11.42 | 8.12 | 3.00 | 0.75 | 0.33 |
| Power & Fuel Cost | 1.08 | 1.09 | 1.05 | 1.32 | 0.08 | 0.01 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.19 | 0.21 | 0.37 | 0.24 | 0.21 | 0.04 |
| Miscellaneous Expenses | 0.12 | 0.14 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 13.41 | 12.88 | 9.56 | 4.63 | 1.07 | 0.38 |
| Operating Profit | -0.38 | 2.79 | 2.62 | 0.79 | 0.27 | 0.04 |
| Interest | 0.25 | 0.25 | 0.16 | 0.15 | 0.02 | 0.00 |
| Gross Profit | -0.63 | 2.54 | 2.46 | 0.64 | 0.25 | 0.04 |
| Depreciation | 0.34 | 0.47 | 0.50 | 0.69 | 0.14 | 0.02 |
| Profit Before Tax | -0.97 | 2.07 | 1.96 | -0.05 | 0.11 | 0.02 |
| Tax | 0.00 | 0.53 | 0.48 | -0.02 | 0.02 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.24 | 0.06 | 0.00 | -0.01 | -0.06 | 0.00 |
| Reported Net Profit | -0.72 | 1.48 | 1.47 | -0.02 | 0.15 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.72 | 1.48 | 1.47 | -0.02 | 0.15 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.08 | 1.60 | 0.13 | 0.15 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.36 | 3.08 | 1.60 | 0.13 | 0.15 | 0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.83 | 5.79 | 5.78 | -0.07 | 1.54 | 0.63 |
| Earnings Per Share(Adj)-Unit Curr | -2.83 | 5.79 | 5.78 | -0.07 | 1.54 | 0.63 |
| Book Value-Unit Curr | 41.02 | 43.84 | 38.05 | 32.27 | 20.25 | 11.31 |
| Book Value(Adj)-Unit Curr | 41.02 | 43.84 | 38.05 | 32.27 | 20.25 | 11.31 |