| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.02 | 0.18 | 0.67 | 103.45 | 116.53 | 109.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.02 | 0.18 | 0.67 | 103.45 | 116.53 | 109.74 |
| Other Income | 0.89 | 2.30 | 2.39 | 2.44 | 2.34 | 3.09 |
| Stock Adjustments | 0.00 | -0.02 | -0.14 | 0.00 | -0.01 | 0.11 |
| Total Income | 0.91 | 2.46 | 2.92 | 105.89 | 118.86 | 112.94 |
| | | | | | |
| Raw Materials | 0.02 | 0.15 | 0.44 | 102.49 | 114.95 | 109.34 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 |
| Employee Cost | 0.12 | 0.21 | 0.19 | 0.86 | 1.00 | 0.95 |
| Other Manufacturing Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.16 | 0.60 | 0.43 | 0.88 | 0.77 | 0.72 |
| Miscellaneous Expenses | 1.43 | 0.91 | 0.38 | 0.27 | 0.17 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.78 | 1.87 | 1.47 | 104.52 | 116.92 | 111.09 |
| Operating Profit | -0.87 | 0.59 | 1.46 | 1.36 | 1.94 | 1.84 |
| Interest | 0.23 | 0.57 | 0.79 | 0.84 | 0.78 | 0.41 |
| Gross Profit | -1.10 | 0.02 | 0.67 | 0.52 | 1.16 | 1.43 |
| Depreciation | 0.18 | 0.23 | 0.24 | 0.20 | 0.24 | 0.19 |
| Profit Before Tax | -1.28 | -0.21 | 0.43 | 0.32 | 0.92 | 1.24 |
| Tax | 0.09 | 0.00 | 0.00 | 0.07 | 0.33 | 0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | 0.13 | -0.01 | 0.03 | 0.05 | 0.02 |
| Reported Net Profit | -0.87 | -0.34 | 0.43 | 0.22 | 0.54 | 0.82 |
| Extraordinary Items | 0.05 | 0.00 | 0.62 | 0.00 | -0.04 | 0.00 |
| Adjusted Net Profit | -0.92 | -0.34 | -0.19 | 0.22 | 0.58 | 0.82 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.04 | 0.05 | -1.51 | 0.05 |
| P & L Balance brought forward | 5.01 | 5.36 | 4.96 | 4.70 | 5.67 | 4.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.14 | 5.01 | 5.36 | 4.96 | 4.70 | 5.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.71 | -0.67 | 0.85 | 0.42 | 1.06 | 1.61 |
| Earnings Per Share(Adj)-Unit Curr | -1.71 | -0.67 | 0.85 | 0.42 | 1.06 | 1.61 |
| Book Value-Unit Curr | 21.28 | 22.99 | 23.66 | 22.88 | 22.37 | 22.28 |
| Book Value(Adj)-Unit Curr | 21.28 | 22.99 | 23.66 | 22.88 | 22.37 | 22.28 |