| | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr | Mar 2017
Rs in Cr | Mar 2016
Rs in Cr |
| | | | | | |
| Sales Turnover | 45.12 | 56.88 | 42.65 | 197.64 | 345.02 | 319.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 28.28 | 0.00 |
| Net Sales | 45.12 | 56.88 | 42.65 | 197.64 | 316.74 | 319.06 |
| Other Income | 4.90 | 0.45 | 12.39 | 3.69 | 2.25 | 8.75 |
| Stock Adjustments | -1.32 | -0.14 | -0.20 | -11.09 | -39.88 | 12.93 |
| Total Income | 48.70 | 57.19 | 54.84 | 190.24 | 279.11 | 340.74 |
| | | | | | |
| Raw Materials | 25.51 | 44.30 | 28.20 | 199.33 | 196.52 | 240.52 |
| Power & Fuel Cost | 0.82 | 1.13 | 1.03 | 1.15 | 1.07 | 1.45 |
| Employee Cost | 1.96 | 2.78 | 3.49 | 3.92 | 8.70 | 11.02 |
| Other Manufacturing Expenses | 5.60 | 4.36 | 5.19 | 13.89 | 2.95 | 23.78 |
| Selling & Administrative Expenses | 2.27 | 3.68 | 5.72 | 6.48 | 8.06 | 6.63 |
| Miscellaneous Expenses | 0.28 | 0.74 | 0.14 | 57.73 | 165.86 | 3.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 36.44 | 56.99 | 43.76 | 282.50 | 383.17 | 286.59 |
| Operating Profit | 12.28 | 0.20 | 11.09 | -92.26 | -104.06 | 54.17 |
| Interest | 5.57 | 4.93 | 14.62 | 26.13 | 21.83 | 16.52 |
| Gross Profit | 6.71 | -4.73 | -3.53 | -118.39 | -125.89 | 37.65 |
| Depreciation | 3.56 | 6.59 | 7.99 | 8.16 | 10.90 | 4.28 |
| Profit Before Tax | 3.15 | -11.32 | -11.52 | -126.55 | -136.79 | 33.37 |
| Tax | 0.00 | 0.00 | 0.00 | 0.56 | -6.75 | 5.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.14 | 3.32 | 5.35 | -23.14 | -20.68 | 5.81 |
| Reported Net Profit | 2.01 | -14.63 | -16.87 | -103.97 | -109.36 | 22.21 |
| Extraordinary Items | 2.91 | 0.04 | 10.96 | -51.21 | -163.62 | 0.00 |
| Adjusted Net Profit | -0.90 | -14.67 | -27.83 | -52.76 | 54.26 | 22.21 |
| Adjustment below Net Profit | 2.14 | 0.23 | -6.12 | -18.30 | 6.37 | 0.00 |
| P & L Balance brought forward | -191.42 | -177.01 | -154.01 | -31.74 | 71.25 | 60.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.72 |
| P & L Balance carried down | -187.26 | -191.42 | -177.01 | -154.01 | -31.74 | 78.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.09 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Earnings Per Share-Unit Curr | 0.98 | -7.11 | -8.20 | 0.00 | 0.00 | 10.49 |
| Earnings Per Share(Adj)-Unit Curr | 0.98 | -7.11 | -8.20 | 0.00 | 0.00 | 5.09 |
| Book Value-Unit Curr | -76.94 | -78.96 | -71.96 | -60.79 | -1.37 | 88.17 |
| Book Value(Adj)-Unit Curr | -76.94 | -78.96 | -71.96 | -60.79 | -0.67 | 42.80 |