| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 122.90 | 18.24 | 0.27 | 0.00 | 2.23 | 11.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 122.90 | 18.24 | 0.27 | 0.00 | 2.23 | 11.05 |
| Other Income | 2.86 | 4.05 | 141.87 | 0.10 | 2.77 | 2.11 |
| Stock Adjustments | 5.18 | 0.28 | -0.17 | 0.00 | -1.63 | -1.95 |
| Total Income | 130.94 | 22.57 | 141.97 | 0.10 | 3.37 | 11.21 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.95 |
| Power & Fuel Cost | 2.19 | 1.79 | 1.62 | 0.70 | 0.71 | 1.32 |
| Employee Cost | 11.15 | 5.09 | 3.27 | 2.09 | 2.08 | 7.57 |
| Other Manufacturing Expenses | 58.37 | 11.11 | 2.44 | 0.38 | 4.91 | 1.14 |
| Selling & Administrative Expenses | 1.73 | 1.19 | 0.79 | 1.26 | 1.50 | 6.42 |
| Miscellaneous Expenses | 11.49 | 2.32 | 6.08 | 2.96 | 2.94 | 10.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 84.93 | 21.49 | 14.20 | 7.38 | 12.13 | 33.46 |
| Operating Profit | 46.01 | 1.08 | 127.76 | -7.28 | -8.76 | -22.26 |
| Interest | 5.51 | 5.99 | 11.93 | 24.66 | 21.65 | 18.61 |
| Gross Profit | 40.50 | -4.91 | 115.83 | -31.94 | -30.41 | -40.87 |
| Depreciation | 69.60 | 71.56 | 29.86 | 19.38 | 20.46 | 21.05 |
| Profit Before Tax | -29.10 | -76.47 | 85.97 | -51.32 | -50.87 | -61.92 |
| Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.77 | -6.02 | -18.70 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -31.86 | -70.45 | 104.68 | -51.32 | -50.88 | -62.13 |
| Extraordinary Items | 0.00 | -0.48 | 0.12 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -31.86 | -69.97 | 104.56 | -51.32 | -50.88 | -62.13 |
| Adjustment below Net Profit | 9.30 | 15.41 | 271.46 | 51.32 | 50.88 | 62.13 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -22.56 | -55.04 | 376.13 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -6.66 | -15.91 | 23.63 | -11.59 | -11.49 | -14.03 |
| Earnings Per Share(Adj)-Unit Curr | -6.66 | -15.91 | 23.63 | -11.59 | -11.49 | -14.03 |
| Book Value-Unit Curr | 2.61 | -6.21 | -2.48 | -28.71 | -17.07 | -5.67 |
| Book Value(Adj)-Unit Curr | 2.61 | -6.21 | -2.48 | -28.71 | -17.07 | -5.67 |