| | Mar 2025
Rs in Cr | Mar 2024
Rs in Cr | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr |
| | | | | | |
| Sales Turnover | 0.47 | 0.52 | 0.58 | 0.45 | 0.26 | 0.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.47 | 0.52 | 0.58 | 0.45 | 0.26 | 0.18 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.00 |
| Stock Adjustments | 1.10 | 1.23 | 0.56 | 0.39 | 0.70 | 4.11 |
| Total Income | 1.57 | 1.75 | 1.14 | 0.87 | 1.00 | 4.29 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.15 | 0.12 | 0.06 | 0.09 |
| Other Manufacturing Expenses | 1.43 | 1.48 | 0.86 | 0.87 | 0.79 | 4.11 |
| Selling & Administrative Expenses | 0.10 | 0.07 | 0.14 | 0.10 | 0.45 | 0.02 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.63 | 1.68 | 1.19 | 1.12 | 1.32 | 4.23 |
| Operating Profit | -0.06 | 0.08 | -0.05 | -0.26 | -0.31 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.06 | 0.08 | -0.05 | -0.26 | -0.31 | 0.07 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.07 | 0.04 |
| Profit Before Tax | -0.08 | 0.06 | -0.07 | -0.29 | -0.38 | 0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.01 | -0.03 | -0.05 | -0.10 | 0.00 |
| Reported Net Profit | -0.04 | 0.04 | -0.04 | -0.24 | -0.29 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.04 | 0.04 | -0.04 | -0.24 | -0.29 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.50 | -0.54 | -0.50 | -0.26 | 0.02 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.54 | -0.50 | -0.54 | -0.50 | -0.26 | 0.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.12 | 0.12 | -0.11 | -0.75 | -0.90 | 0.14 |
| Earnings Per Share(Adj)-Unit Curr | -0.12 | 0.12 | -0.11 | -0.75 | -0.90 | 0.14 |
| Book Value-Unit Curr | 18.32 | 18.44 | 18.32 | 18.43 | 19.18 | 10.14 |
| Book Value(Adj)-Unit Curr | 18.32 | 18.44 | 18.32 | 18.43 | 19.18 | 10.14 |