| | Mar 2023
Rs in Cr | Mar 2022
Rs in Cr | Mar 2021
Rs in Cr | Mar 2020
Rs in Cr | Mar 2019
Rs in Cr | Mar 2018
Rs in Cr |
| | | | | | |
| Sales Turnover | 16.16 | 11.28 | 7.01 | 7.62 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.16 | 11.28 | 7.01 | 7.62 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.17 | 0.00 | 0.41 | 0.00 | 0.00 |
| Stock Adjustments | 2.80 | 2.66 | -0.38 | 1.13 | 0.00 | 0.00 |
| Total Income | 19.06 | 14.11 | 6.63 | 9.16 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 16.61 | 10.80 | 4.66 | 5.34 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.13 | 0.44 | 0.40 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.30 | 0.27 | 0.39 | 2.34 | 0.04 | 0.00 |
| Miscellaneous Expenses | 0.32 | 1.41 | 0.00 | 0.05 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.37 | 12.62 | 5.54 | 8.13 | 0.07 | 0.00 |
| Operating Profit | 1.70 | 1.49 | 1.09 | 1.03 | -0.07 | 0.00 |
| Interest | 0.06 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
| Gross Profit | 1.64 | 1.49 | 1.08 | 1.01 | -0.07 | 0.00 |
| Depreciation | 0.25 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 1.39 | 1.45 | 1.06 | 1.00 | -0.07 | 0.00 |
| Tax | 0.36 | 0.37 | 0.32 | 0.21 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.04 | 1.08 | 0.75 | 0.79 | -0.07 | 0.00 |
| Extraordinary Items | 0.00 | -1.05 | 0.00 | 0.32 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.04 | 2.13 | 0.75 | 0.47 | -0.07 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.55 | 1.47 | 0.72 | -0.07 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.59 | 2.55 | 1.47 | 0.72 | -0.07 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.02 | 1.65 | 28.69 | 157.60 | -65.25 | -1.06 |
| Earnings Per Share(Adj)-Unit Curr | 1.02 | 1.65 | 28.69 | 157.60 | -65.25 | -1.06 |
| Book Value-Unit Curr | 23.89 | 18.92 | 268.30 | 154.08 | -57.34 | 7.91 |
| Book Value(Adj)-Unit Curr | 23.89 | 18.92 | 268.30 | 154.08 | -57.34 | 7.91 |